China Galaxy Securities Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	139,102	163,732	143,566	111,401	81,764	105,079
Market Cap Growth	-12.66%	14.05%	28.87%	36.25%	-22.19%	-7.59%
Last Close Price	8.70	10.03	6.84	3.71	3.21	3.46
PE Ratio	7.59	13.03	15.30	14.53	10.21	8.68
PS Ratio	4.43	5.22	5.93	2.92	2.09	2.38
PB Ratio	0.85	1.00	0.96	0.78	0.71	0.87
P/FCF Ratio	5.19	6.11	3.97	-	2.61	1.52
P/OCF Ratio	5.01	5.90	3.88	-	2.51	1.50
Debt / Equity Ratio	2.54	2.54	2.41	2.55	3.26	2.84
Debt / FCF Ratio	15.61	15.61	9.96	-	12.11	4.98
Net Debt / Equity Ratio	0.65	0.65	0.60	0.07	0.56	0.81
Net Debt / FCF Ratio	4.01	4.01	2.47	-0.31	2.09	1.42
Asset Turnover	0.04	0.04	0.03	0.05	0.06	0.07
Quick Ratio	0.75	0.75	0.75	0.94	0.83	0.85
Current Ratio	1.18	1.18	1.16	1.06	0.97	1.18
Return on Equity (ROE)	8.69%	8.69%	7.40%	6.76%	7.71%	11.62%
Return on Assets (ROA)	1.57%	1.57%	1.43%	1.22%	1.31%	2.09%
Return on Invested Capital (ROIC)	2.51%	2.61%	2.19%	1.75%	1.92%	3.05%
Earnings Yield	9.04%	8.51%	7.43%	7.79%	10.74%	12.18%
FCF Yield	19.27%	16.37%	25.22%	-30.55%	38.26%	65.98%
Dividend Yield	4.64%	3.88%	4.36%	6.54%	8.09%	10.98%
Payout Ratio	61.11%	61.11%	85.89%	38.96%	48.54%	67.23%
Buyback Yield / Dilution	-	-	0.00%	-1.75%	-6.01%	-
Total Shareholder Return	4.64%	3.88%	4.36%	4.79%	2.08%	10.98%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.