Henan Jinma Energy Company Limited (HKG:6885)
Hong Kong
· Delayed Price · Currency is HKD 0.5200
+0.0400 (8.33%)
May 13, 2025, 3:59 PM HKT
HKG:6885 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -345.89 | 22.32 | 421.95 | 486.52 | 485.47 | Upgrade
|
| Depreciation & Amortization | 461.98 | 389.18 | 308.45 | 175.48 | 147.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.61 | -0.29 | 0.43 | 45.5 | 1.15 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 32.16 | 8.46 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -26.4 | -0.09 | -8.2 | -27.2 | Upgrade
|
| Loss (Gain) on Equity Investments | -3.85 | -7.31 | -30.45 | -3.93 | 38.25 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.86 | -48.82 | 2.91 | 39.94 | Upgrade
|
| Other Operating Activities | -96.6 | -60.09 | 208.6 | 19.54 | 57.2 | Upgrade
|
| Change in Accounts Receivable | 134.4 | 321.98 | -136.89 | -261.95 | 77.14 | Upgrade
|
| Change in Inventory | 268.18 | -262.46 | -117.43 | -106.76 | -53.14 | Upgrade
|
| Change in Accounts Payable | -450.01 | -213.66 | 540.18 | 628.56 | 346.31 | Upgrade
|
| Change in Unearned Revenue | -63.54 | -165.91 | 181.74 | 51.71 | -18.14 | Upgrade
|
| Change in Other Net Operating Assets | 1,038 | 73.49 | -330.64 | 2.11 | 26.99 | Upgrade
|
| Operating Cash Flow | 942.53 | 69.99 | 997.01 | 1,115 | 1,142 | Upgrade
|
| Operating Cash Flow Growth | 1246.70% | -92.98% | -10.58% | -2.38% | 6.58% | Upgrade
|
| Capital Expenditures | -362.64 | -1,003 | -1,725 | -2,347 | -895.44 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.64 | 4.29 | 0.1 | 25.48 | 1.2 | Upgrade
|
| Cash Acquisitions | - | - | -0.43 | -259.09 | -97.9 | Upgrade
|
| Divestitures | - | - | - | 196.06 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -278.56 | -22.96 | - | Upgrade
|
| Investment in Securities | -210.29 | 21.78 | -19.91 | 20.04 | 1.88 | Upgrade
|
| Other Investing Activities | -143.68 | 130.38 | 195.58 | -369 | -304.8 | Upgrade
|
| Investing Cash Flow | -722.97 | -898.72 | -1,828 | -2,756 | -1,295 | Upgrade
|
| Short-Term Debt Issued | 66.5 | 50 | 80 | - | - | Upgrade
|
| Long-Term Debt Issued | 1,943 | 2,008 | 2,439 | 1,587 | 772.4 | Upgrade
|
| Total Debt Issued | 2,010 | 2,058 | 2,519 | 1,587 | 772.4 | Upgrade
|
| Long-Term Debt Repaid | -2,607 | -1,339 | -1,084 | -769.9 | -886.76 | Upgrade
|
| Total Debt Repaid | -2,607 | -1,339 | -1,084 | -769.9 | -886.76 | Upgrade
|
| Net Debt Issued (Repaid) | -597.34 | 718.85 | 1,435 | 817.24 | -114.36 | Upgrade
|
| Common Dividends Paid | - | -54.24 | -134.79 | -160.26 | -213.26 | Upgrade
|
| Other Financing Activities | -36.11 | 168.05 | -133.07 | 206.53 | 138.31 | Upgrade
|
| Financing Cash Flow | -633.45 | 832.65 | 1,168 | 863.5 | -189.31 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.58 | -0.05 | 0.5 | -0.18 | 0.52 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -1 | Upgrade
|
| Net Cash Flow | -408.31 | 3.88 | 337.04 | -778.2 | -342.67 | Upgrade
|
| Free Cash Flow | 579.89 | -932.68 | -727.82 | -1,232 | 246.75 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -56.61% | Upgrade
|
| Free Cash Flow Margin | 5.00% | -7.73% | -5.85% | -16.65% | 3.86% | Upgrade
|
| Free Cash Flow Per Share | 1.08 | -1.74 | -1.36 | -2.30 | 0.46 | Upgrade
|
| Cash Interest Paid | 161.12 | 203.72 | 118.37 | 61.23 | 61.89 | Upgrade
|
| Cash Income Tax Paid | 19.4 | 32.4 | 158.43 | 190.39 | 189.61 | Upgrade
|
| Levered Free Cash Flow | 365.93 | -373.14 | -960.35 | -1,447 | -286.14 | Upgrade
|
| Unlevered Free Cash Flow | 455.9 | -294.78 | -901.49 | -1,417 | -247.88 | Upgrade
|
| Change in Net Working Capital | -630.41 | -333.05 | -343.07 | -297.44 | 2.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.