Huatai Securities Co., Ltd. (HKG:6886)
Hong Kong
· Delayed Price · Currency is HKD 13.80
-0.18 (-1.29%)
Mar 28, 2025, 4:08 PM HKT
Huatai Securities Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 24,421 | 27,896 | 24,204 | 26,012 | 21,123 | Upgrade
|
| Total Interest Expense | - | 13,663 | 11,111 | 10,990 | 8,359 | Upgrade
|
| Net Interest Income | 24,421 | 14,233 | 13,092 | 15,022 | 12,765 | Upgrade
|
| Brokerage Commission | - | - | - | 22,325 | 18,458 | Upgrade
|
| Gain on Sale of Investments (Rev) | -4,862 | 974.51 | -3,214 | - | - | Upgrade
|
| Other Revenue | 21,153 | 19,739 | 19,665 | 3,555 | 1,370 | Upgrade
|
| Revenue Before Loan Losses | 40,716 | 34,946 | 29,544 | 40,903 | 32,592 | Upgrade
|
| Provision for Loan Losses | 246.27 | 0.48 | -386.41 | -0.27 | -9.75 | Upgrade
|
| Revenue | 40,470 | 34,946 | 29,930 | 40,903 | 32,602 | Upgrade
|
| Revenue Growth (YoY) | 15.81% | 16.76% | -26.83% | 25.46% | 33.30% | Upgrade
|
| Salaries & Employee Benefits | - | - | - | 11,357 | 10,404 | Upgrade
|
| Cost of Services Provided | 17,434 | 17,079 | 16,849 | 6,361 | 5,363 | Upgrade
|
| Other Operating Expenses | 8,217 | 5,222 | 3,526 | 7,304 | 4,125 | Upgrade
|
| Total Operating Expenses | 25,651 | 22,363 | 20,340 | 26,911 | 22,625 | Upgrade
|
| Operating Income | 14,818 | 12,582 | 9,590 | 13,992 | 9,977 | Upgrade
|
| Currency Exchange Gains | 750.3 | 1,323 | 2,199 | -282.02 | -821.22 | Upgrade
|
| Other Non-Operating Income (Expenses) | -216.45 | - | - | 28.75 | 209.92 | Upgrade
|
| EBT Excluding Unusual Items | 15,352 | 13,905 | 11,789 | 16,369 | 13,569 | Upgrade
|
| Legal Settlements | - | -570.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 473.68 | 63.98 | -96.71 | -66.44 | Upgrade
|
| Other Unusual Items | - | 393.81 | 372.53 | - | - | Upgrade
|
| Pretax Income | 15,352 | 14,205 | 12,228 | 16,273 | 13,504 | Upgrade
|
| Income Tax Expense | -166.53 | 1,168 | 861.42 | 2,672 | 2,634 | Upgrade
|
| Earnings From Continuing Ops. | 15,519 | 13,036 | 11,367 | 13,601 | 10,870 | Upgrade
|
| Minority Interest in Earnings | -167.71 | -285.63 | -312.63 | -254.79 | -47.95 | Upgrade
|
| Net Income | 15,351 | 12,751 | 11,054 | 13,346 | 10,822 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 583.5 | 433.88 | 96.52 | - | Upgrade
|
| Net Income to Common | 15,351 | 12,167 | 10,620 | 13,250 | 10,822 | Upgrade
|
| Net Income Growth | 20.39% | 15.35% | -17.17% | 23.32% | 20.23% | Upgrade
|
| Shares Outstanding (Basic) | 9,476 | 8,996 | 8,986 | 8,986 | 9,027 | Upgrade
|
| Shares Outstanding (Diluted) | 9,476 | 9,007 | 8,986 | 8,986 | 9,027 | Upgrade
|
| Shares Change (YoY) | 5.21% | 0.23% | -0.00% | -0.46% | 3.92% | Upgrade
|
| EPS (Basic) | 1.62 | 1.35 | 1.18 | 1.47 | 1.20 | Upgrade
|
| EPS (Diluted) | 1.62 | 1.33 | 1.16 | 1.46 | 1.19 | Upgrade
|
| EPS Growth | 21.74% | 15.04% | -20.72% | 22.58% | 15.36% | Upgrade
|
| Free Cash Flow | 66,362 | -33,135 | 65,733 | -68,290 | -14,876 | Upgrade
|
| Free Cash Flow Per Share | 7.00 | -3.68 | 7.32 | -7.60 | -1.65 | Upgrade
|
| Dividend Per Share | - | 0.430 | 0.450 | 0.450 | 0.400 | Upgrade
|
| Dividend Growth | - | -4.44% | - | 12.50% | 33.33% | Upgrade
|
| Operating Margin | 36.62% | 36.00% | 32.04% | 34.21% | 30.60% | Upgrade
|
| Profit Margin | 37.93% | 34.82% | 35.48% | 32.39% | 33.20% | Upgrade
|
| Free Cash Flow Margin | 163.98% | -94.82% | 219.62% | -166.96% | -45.63% | Upgrade
|
| Effective Tax Rate | - | 8.22% | 7.04% | 16.42% | 19.50% | Upgrade
|
| Revenue as Reported | 41,466 | 36,578 | 32,032 | 51,926 | 40,534 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.