DYNAM JAPAN HOLDINGS Co., Ltd. (HKG:6889)
Hong Kong · Delayed Price · Currency is HKD 2.890
-0.020 (-0.69%)
Jun 12, 2026, 3:47 PM HKT
DYNAM JAPAN HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 123,186 | 126,076 | 130,363 | 117,206 | 105,141 | |
Revenue Growth (YoY) | -2.29% | -3.29% | 11.23% | 11.47% | 6.63% |
Cost of Revenue | 110,976 | 115,643 | 118,978 | 109,282 | 91,945 |
Gross Profit | 12,210 | 10,433 | 11,385 | 7,924 | 13,196 |
Selling, General & Admin | 6,669 | 6,825 | 7,345 | 7,540 | 7,376 |
Other Operating Expenses | -6,805 | -8,483 | -6,084 | -6,476 | -4,867 |
Operating Expenses | -136 | -1,658 | 1,261 | 1,064 | 2,509 |
Operating Income | 12,346 | 12,091 | 10,124 | 6,860 | 10,687 |
Interest Expense | -5,782 | -5,103 | -4,299 | -2,977 | -2,497 |
Interest & Investment Income | 394 | 373 | 419 | 386 | 259 |
Currency Exchange Gain (Loss) | 205 | -174 | 337 | -232 | 67 |
Other Non Operating Income (Expenses) | 4 | -1 | -5 | -4 | 56 |
EBT Excluding Unusual Items | 7,167 | 7,186 | 6,576 | 4,033 | 8,572 |
Gain (Loss) on Sale of Assets | 221 | 582 | -736 | -391 | 31 |
Asset Writedown | -4,033 | -2,202 | -559 | -244 | -2,550 |
Other Unusual Items | 620 | - | 154 | 539 | 2,456 |
Pretax Income | 3,975 | 6,067 | 5,435 | 3,937 | 8,509 |
Income Tax Expense | 1,370 | 2,048 | 2,050 | 2,139 | 3,532 |
Earnings From Continuing Operations | 2,605 | 4,019 | 3,385 | 1,798 | 4,977 |
Minority Interest in Earnings | -2 | -10 | -1 | 8 | 20 |
Net Income | 2,603 | 4,009 | 3,384 | 1,806 | 4,997 |
Net Income to Common | 2,603 | 4,009 | 3,384 | 1,806 | 4,997 |
Net Income Growth | -35.07% | 18.47% | 87.38% | -63.86% | 111.47% |
Shares Outstanding (Basic) | 696 | 696 | 708 | 718 | 738 |
Shares Outstanding (Diluted) | 696 | 696 | 708 | 718 | 738 |
Shares Change (YoY) | -0.02% | -1.61% | -1.47% | -2.61% | -3.10% |
EPS (Basic) | 3.74 | 5.76 | 4.78 | 2.51 | 6.77 |
EPS (Diluted) | 3.74 | 5.76 | 4.78 | 2.50 | 6.77 |
EPS Growth | -35.05% | 20.41% | 91.23% | -63.10% | 118.54% |
Free Cash Flow | 18,051 | 10,097 | -13,207 | -11,017 | -10,221 |
Free Cash Flow Per Share | 25.93 | 14.50 | -18.66 | -15.34 | -13.86 |
Dividend Per Share | - | 5.000 | 5.000 | 5.000 | 5.000 |
Gross Margin | 9.91% | 8.28% | 8.73% | 6.76% | 12.55% |
Operating Margin | 10.02% | 9.59% | 7.77% | 5.85% | 10.16% |
Profit Margin | 2.11% | 3.18% | 2.60% | 1.54% | 4.75% |
Free Cash Flow Margin | 14.65% | 8.01% | -10.13% | -9.40% | -9.72% |
EBITDA | 54,336 | 57,771 | 56,437 | 44,754 | 32,665 |
EBITDA Margin | 44.11% | 45.82% | 43.29% | 38.18% | 31.07% |
D&A For EBITDA | 41,990 | 45,680 | 46,313 | 37,894 | 21,978 |
EBIT | 12,346 | 12,091 | 10,124 | 6,860 | 10,687 |
EBIT Margin | 10.02% | 9.59% | 7.77% | 5.85% | 10.16% |
Effective Tax Rate | 34.47% | 33.76% | 37.72% | 54.33% | 41.51% |
Revenue as Reported | 123,186 | 126,076 | 130,363 | 117,206 | 105,141 |
Advertising Expenses | 2,595 | 2,539 | 2,914 | 2,980 | 2,849 |