MEGAIN Holding (Cayman) Co., Ltd. (HKG:6939)

MEGAIN Holding (Cayman) Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	157.77	155.34	149.65	172.39	173.37	167.87
Revenue Growth	1.57%	3.80%	-13.19%	-0.56%	3.28%	7.07%
Gross Profit Gross Profit Growth	5.32	8.72	48.25	66.98	90.63	86.7
Operating Income Operating Income Growth	-74.48	-60.56	-5.38	17.89	45.11	37.81
Net Income Net Income Growth	-86.19	-83.69	9.66	23.21	44.89	31.26
Earnings Per Share EPS Growth	-0.17	-0.16	0.02	0.04	0.09	0.06
EPS Growth	-	-	-58.38%	-48.29%	33.58%	-15.50%

Revenue by Geography

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
People's Republic of China (PRC) People's Republic of China (PRC) Growth	74.33	67.9	106.58	153.47	155.01	134.99
Overseas Overseas Growth	83.44	87.44	43.08	18.92	18.36	32.88
Total Total Growth	157.77	155.34	149.65	172.39	173.37	167.87

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	194.38	168.07	208.79	245.7	278.35	239.54
Total Debt Total Debt Growth	9.54	22.92	10.62	1.88	3.97	9.08
Net Cash (Debt) Net Cash Growth	184.84	145.14	198.17	243.82	274.38	230.46
Net Cash Growth	27.35%	-26.76%	-18.73%	-11.13%	19.06%	87.67%
Net Cash Per Share Net Cash Per Share Growth	0.36	0.28	0.38	0.47	0.53	0.48

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-	-17.36	10.64	-9.01	55.47	-4.47
Capital Expenditures CapEx Growth	-	-13.57	-10.81	-5.4	-1.34	-2.03
Free Cash Flow Free Cash Flow Growth	-	-30.92	-0.17	-14.41	54.13	-6.5
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	3.37%	5.61%	32.24%	38.85%	52.27%	51.65%
Operating Margin	-47.21%	-38.99%	-3.60%	10.38%	26.02%	22.53%
Pretax Margin	-52.67%	-50.75%	7.22%	15.87%	31.40%	22.89%
Profit Margin	-54.63%	-53.88%	6.46%	13.46%	25.89%	18.62%
FCF Margin	-	-19.91%	-0.11%	-8.36%	31.23%	-3.87%

Dividends

Chart

Fiscal Year	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.018	0.035	0.024
Dividend Per Share Growth	-48.27%	44.17%	116.22%
Dividend Yield	3.38%	6.26%	2.54%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	-	-	22.96	12.17	6.85	17.30
P/FCF Ratio	-	-	-	-	5.68	-
PS Ratio	4.03	2.22	1.48	1.64	1.77	3.22

Data Source: S&P Global Market Intelligence Last updated: Aug 26, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 14, 2026

Data Sources Report a data error