Changjiu Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	769	1,279	877	-	-	-
Market Cap Growth	-23.65%	45.78%	-	-	-	-
Enterprise Value	708	1,389	479	-	-	-
Last Close Price	3.81	6.34	3.95	-	-	-
PE Ratio	4.95	8.14	5.14	-	-	-
PS Ratio	0.43	0.71	1.22	-	-	-
PB Ratio	1.35	2.24	1.66	-	-	-
P/TBV Ratio	1.38	2.30	1.70	-	-	-
P/FCF Ratio	-	-	7.82	-	-	-
P/OCF Ratio	-	-	7.76	-	-	-
EV/Sales Ratio	0.39	0.77	0.66	-	-	-
EV/EBITDA Ratio	3.68	7.23	2.39	-	-	-
EV/EBIT Ratio	3.70	7.27	2.40	-	-	-
EV/FCF Ratio	-	-	4.27	-	-	-
Debt / Equity Ratio	0.52	0.52	0	0.19	6.72	3.37
Debt / EBITDA Ratio	1.55	1.55	0.00	0.18	0.59	0.55
Debt / FCF Ratio	-	-	0	0.37	1.00	0.48
Net Debt / Equity Ratio	-0.11	-0.11	-0.81	-0.76	-3.15	3.21
Net Debt / EBITDA Ratio	-0.31	-0.31	-2.12	-0.74	-0.28	0.53
Net Debt / FCF Ratio	-	-	-3.79	-1.45	-0.47	0.46
Asset Turnover	2.04	2.04	1.41	2.15	2.28	2.27
Quick Ratio	1.37	1.37	4.61	1.59	0.99	1.01
Current Ratio	2.09	2.09	4.65	1.64	1.00	1.03
Return on Equity (ROE)	28.08%	28.08%	50.64%	132.85%	676.91%	339.34%
Return on Assets (ROA)	13.51%	13.51%	24.36%	30.18%	34.73%	28.51%
Return on Invested Capital (ROIC)	30.63%	50.66%	241.06%	3001.10%	475.21%	114.37%
Return on Capital Employed (ROCE)	33.50%	33.50%	37.90%	101.50%	1094.20%	517.70%
Earnings Yield	20.45%	12.32%	19.58%	-	-	-
FCF Yield	-	-	12.79%	-	-	-
Dividend Yield	18.11%	-	17.49%	-	-	-
Payout Ratio	-	-	49.19%	-	-	65.86%
Buyback Yield / Dilution	-1.13%	-1.13%	-34.33%	-0.16%	-	-
Total Shareholder Return	16.98%	-1.13%	-16.84%	-0.16%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.