Sunshine Insurance Group Company Limited (HKG: 6963)
Hong Kong
· Delayed Price · Currency is HKD
3.320
+0.010 (0.30%)
Oct 10, 2024, 4:08 PM HKT
Sunshine Insurance Group Company Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Investments in Debt Securities | 327,558 | 260,618 | 226,832 | 199,739 | 160,453 | 106,056 |
Investments in Equity & Preferred Securities | 9,957 | 42,307 | 108,765 | 103,841 | 82,659 | 80,805 |
Policy Loans | - | - | 11,077 | 10,464 | - | - |
Other Investments | 13,062 | 22,717 | 18,233 | 41,004 | 29,776 | 18,388 |
Total Investments | 486,237 | 451,009 | 385,362 | 367,209 | 306,318 | 237,596 |
Cash & Equivalents | 12,262 | 13,553 | 28,979 | 6,679 | 10,988 | 6,803 |
Reinsurance Recoverable | - | 4,794 | 7,179 | 5,913 | 4,917 | 4,543 |
Other Receivables | 5,826 | 1,111 | 22,378 | 22,274 | 20,593 | 20,733 |
Separate Account Assets | - | - | 297 | 322 | 321 | 392 |
Property, Plant & Equipment | 22,039 | 22,290 | 21,989 | 21,604 | 22,690 | 21,221 |
Other Intangible Assets | - | - | 107 | 52 | 37 | 29 |
Restricted Cash | 6,456 | 5,882 | 1,498 | 2,230 | 1,552 | 1,460 |
Other Current Assets | - | - | 468 | 466 | 3,072 | 958 |
Long-Term Deferred Tax Assets | 936 | 1,260 | 2,501 | 864 | 169 | 483 |
Other Long-Term Assets | 14,930 | 13,787 | 14,599 | 14,010 | 35,837 | 38,340 |
Total Assets | 548,686 | 513,686 | 485,357 | 441,623 | 406,494 | 332,558 |
Accrued Expenses | - | - | 5,122 | 5,119 | 5,651 | 5,415 |
Insurance & Annuity Liabilities | 424,517 | 385,377 | 238,546 | 207,650 | 243,477 | 196,758 |
Unpaid Claims | - | - | 14,259 | 13,809 | 11,122 | 9,857 |
Unearned Premiums | 459 | 569 | 27,991 | 28,783 | 26,609 | 26,439 |
Reinsurance Payable | 26 | 24 | 3,314 | 2,084 | 2,072 | 2,011 |
Short-Term Debt | 22,424 | 29,662 | 17,419 | 17,056 | 36,975 | 17,562 |
Current Income Taxes Payable | 737 | 637 | 209 | 181 | 340 | 413 |
Long-Term Debt | 19,594 | 19,414 | 12,125 | 12,923 | 16,509 | 16,945 |
Long-Term Leases | 569 | 650 | 782 | 922 | 987 | 983 |
Long-Term Deferred Tax Liabilities | 1,800 | 101 | 61 | 192 | 781 | 560 |
Other Current Liabilities | 14,132 | 11,683 | 578 | 661 | 3,856 | 3,373 |
Other Long-Term Liabilities | 2,889 | 3,780 | 102,338 | 92,418 | 537 | 381 |
Total Liabilities | 487,147 | 451,897 | 423,338 | 382,407 | 349,547 | 281,415 |
Common Stock | 11,502 | 11,502 | 11,502 | 10,351 | 10,351 | 10,351 |
Additional Paid-In Capital | - | - | - | - | 21,710 | 21,595 |
Retained Earnings | 33,096 | 31,837 | 26,820 | 23,496 | 18,852 | 14,164 |
Comprensive Income & Other | 15,635 | 17,107 | 22,419 | 24,161 | 4,883 | 3,859 |
Total Common Equity | 60,233 | 60,446 | 60,741 | 58,008 | 55,796 | 49,969 |
Minority Interest | 1,306 | 1,343 | 1,278 | 1,208 | 1,151 | 1,174 |
Shareholders' Equity | 61,539 | 61,789 | 62,019 | 59,216 | 56,947 | 51,143 |
Total Liabilities & Equity | 548,686 | 513,686 | 485,357 | 441,623 | 406,494 | 332,558 |
Filing Date Shares Outstanding | 11,502 | 11,502 | 11,502 | 10,351 | 10,351 | 10,351 |
Total Common Shares Outstanding | 11,502 | 11,502 | 11,502 | 10,351 | 10,351 | 10,351 |
Total Debt | 42,587 | 49,726 | 30,326 | 30,901 | 54,471 | 35,490 |
Net Cash (Debt) | -30,325 | -36,173 | -1,347 | -24,222 | -43,483 | -28,687 |
Net Cash Per Share | -2.64 | -3.14 | -0.13 | -2.34 | -4.20 | -2.77 |
Book Value Per Share | 5.24 | 5.26 | 5.28 | 5.60 | 5.39 | 4.83 |
Tangible Book Value | 60,233 | 60,446 | 60,634 | 57,956 | 55,759 | 49,940 |
Tangible Book Value Per Share | 5.24 | 5.26 | 5.27 | 5.60 | 5.39 | 4.82 |
Land | - | - | 16,406 | 14,894 | 12,241 | 10,595 |
Machinery | - | - | 2,120 | 2,111 | 2,099 | 2,046 |
Construction In Progress | - | - | 3,751 | 4,077 | 7,262 | 7,084 |
Source: S&P Capital IQ. Insurance template. Financial Sources.