Immunotech Biopharm Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	41.14	44.54	53.22	97.71	104.25	68.63
Research & Development	130.57	154.24	177.33	176.22	240.61	278.63
Other Operating Expenses	1.8	2.12	0.5	0.29	0.29	0.47
Operating Expenses	173.5	200.9	231.05	274.22	345.15	347.72
Operating Income	-173.5	-200.9	-231.05	-274.22	-345.15	-347.72
Interest Expense	-6.99	-7.49	-8.52	-6.14	-3.68	-2.39
Interest & Investment Income	0.98	1.07	3.01	3.2	7.56	3.65
Currency Exchange Gain (Loss)	0.17	0.22	-0.07	0.09	-6.27	-40.53
Other Non Operating Income (Expenses)	-19.95	60.39	-9.23	-5.62	10.51	-35.23
EBT Excluding Unusual Items	-199.3	-146.71	-245.85	-282.69	-337.03	-422.22
Gain (Loss) on Sale of Investments	-23.07	-19.81	-90.01	-24.02	-18.79	-
Gain (Loss) on Sale of Assets	0.01	-0.04	0.2	-0.64	-0.09	0.08
Asset Writedown	-19.88	-19.88	-	-	1.3	-
Other Unusual Items	19.34	0.02	0.19	-13.75	-	-16.98
Pretax Income	-222.89	-186.42	-335.48	-321.1	-354.62	-439.13
Income Tax Expense	0.93	0.93	-	-	-	-
Earnings From Continuing Operations	-223.82	-187.34	-335.48	-321.1	-354.62	-439.13
Minority Interest in Earnings	0.32	0.43	0.66	2.99	0.39	0.08
Net Income	-223.5	-186.91	-334.82	-318.11	-354.22	-439.05
Net Income to Common	-223.5	-186.91	-334.82	-318.11	-354.22	-439.05
Shares Outstanding (Basic)	515	515	515	515	515	444
Shares Outstanding (Diluted)	515	515	515	515	515	444
Shares Change (YoY)	-	-	-	-	15.95%	16.82%
EPS (Basic)	-0.43	-0.36	-0.65	-0.62	-0.69	-0.99
EPS (Diluted)	-0.43	-0.36	-0.65	-0.62	-0.69	-0.99
Free Cash Flow	-107.93	-153	-183.21	-249.07	-400.67	-288.7
Free Cash Flow Per Share	-0.21	-0.30	-0.36	-0.48	-0.78	-0.65
EBITDA	-115.68	-141.6	-178.83	-231.11	-324.33	-333.99
D&A For EBITDA	57.83	59.3	52.22	43.11	20.82	13.74
EBIT	-173.5	-200.9	-231.05	-274.22	-345.15	-347.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.