Blue Moon Group Holdings Limited (HKG:6993)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.630
+0.100 (2.83%)
Apr 3, 2025, 4:08 PM HKT

Blue Moon Group Holdings Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
8,5567,3247,9477,5976,996
Upgrade
Revenue Growth (YoY)
16.82%-7.84%4.60%8.59%-0.76%
Upgrade
Cost of Revenue
3,3722,7833,3513,1592,483
Upgrade
Gross Profit
5,1834,5404,5954,4394,514
Upgrade
Selling, General & Admin
6,1524,3583,7603,3702,839
Upgrade
Other Operating Expenses
35.84-31.9-54.78-15.28-73.52
Upgrade
Operating Expenses
6,1884,4153,7723,3672,766
Upgrade
Operating Income
-1,004125.56823.751,0721,747
Upgrade
Interest Expense
-4.65-6.71-9.58-20.74-7.26
Upgrade
Interest & Investment Income
223.81272.19178.75141.9110.82
Upgrade
Currency Exchange Gain (Loss)
--1.87-156.0264.5-1.4
Upgrade
EBT Excluding Unusual Items
-785.01389.16836.891,2581,750
Upgrade
Legal Settlements
-6.751.1713.14-
Upgrade
Pretax Income
-785.01395.91838.061,2711,750
Upgrade
Income Tax Expense
-35.770.6226.69256.6440.24
Upgrade
Net Income
-749.31325.31611.371,0141,309
Upgrade
Net Income to Common
-749.31325.31611.371,0141,309
Upgrade
Net Income Growth
--46.79%-39.73%-22.53%21.29%
Upgrade
Shares Outstanding (Basic)
5,4545,5705,6005,8015,031
Upgrade
Shares Outstanding (Diluted)
5,4545,5745,6225,8345,043
Upgrade
Shares Change (YoY)
-2.16%-0.85%-3.63%15.69%0.86%
Upgrade
EPS (Basic)
-0.140.060.110.170.26
Upgrade
EPS (Diluted)
-0.140.060.110.170.26
Upgrade
EPS Growth
--46.27%-37.49%-33.04%20.29%
Upgrade
Free Cash Flow
-664.01275.551,1221,054
Upgrade
Free Cash Flow Per Share
-0.120.050.190.21
Upgrade
Dividend Per Share
0.1000.0600.1680.1380.069
Upgrade
Dividend Growth
66.67%-64.29%21.74%100.00%-
Upgrade
Gross Margin
60.59%62.00%57.83%58.43%64.52%
Upgrade
Operating Margin
-11.74%1.71%10.37%14.11%24.98%
Upgrade
Profit Margin
-8.76%4.44%7.69%13.35%18.72%
Upgrade
Free Cash Flow Margin
-9.07%3.47%14.77%15.07%
Upgrade
EBITDA
-870.88258.84957.221,2041,874
Upgrade
EBITDA Margin
-10.18%3.53%12.04%15.85%26.79%
Upgrade
D&A For EBITDA
133.29133.29133.48131.78126.57
Upgrade
EBIT
-1,004125.56823.751,0721,747
Upgrade
EBIT Margin
-11.74%1.71%10.37%14.11%24.98%
Upgrade
Effective Tax Rate
-17.83%27.05%20.19%25.16%
Upgrade
Advertising Expenses
3,1671,644990.1990.14776.12
Upgrade
Updated Sep 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.