Blue Moon Group Holdings Limited (HKG:6993)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.325
+0.080 (2.47%)
Aug 21, 2026, 4:08 PM HKT

Blue Moon Group Holdings Balance Sheet

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
2,8373,6055,2164,3437,7029,234
Short-Term Investments
0.86112.8654.12,98972.2754.61
Cash & Short-Term Investments
2,8383,7185,2707,3327,7759,288
Cash Growth
-34.93%-29.47%-28.12%-5.70%-16.30%-15.24%
Accounts Receivable
1,1561,7281,2891,4312,1112,265
Other Receivables
-438.59465.42160.8744.8516.55
Receivables
1,1562,1661,7551,5922,1562,282
Inventory
550.42534.94499.83269.11277.82391.45
Prepaid Expenses
805.92234.26188.83253.79165.35222.92
Other Current Assets
-117.961.77118.510.821.31
Total Current Assets
5,3516,7717,7759,56610,37512,186
Property, Plant & Equipment
1,9481,8021,7911,9172,0022,030
Long-Term Investments
8.828.489.289.815.11-
Other Intangible Assets
90.9894.04109.63114.84140.56186.87
Long-Term Deferred Tax Assets
670.15610.78584.76399.3296.742.97
Other Long-Term Assets
119.3261.0435.6746.56100.7466.28
Total Assets
8,1889,34710,30612,05312,73014,512

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
393.96742.52660.13578.36481.39662.04
Accrued Expenses
-----651.84
Short-Term Debt
-----100
Current Portion of Leases
43.5336.6932.7557.3472.7861.29
Current Income Taxes Payable
9.0739.3433.86119.455.29266.44
Current Unearned Revenue
807.8807.73697.88673.46816.8960.35
Other Current Liabilities
-----101.93
Total Current Liabilities
1,2541,6261,4251,4291,4261,904
Long-Term Leases
35.5648.2266.92101.55126.7875.09
Long-Term Unearned Revenue
54.6953.2653.2655.7757.9364.78
Long-Term Deferred Tax Liabilities
102.93101.5996.2287.7245.89121.56
Total Liabilities
1,4481,8291,6411,6741,6572,165

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
58.6458.6458.6358.6358.6258.6
Additional Paid-In Capital
-10,26211,01411,01711,01711,005
Retained Earnings
-647.93195.44524.371,8232,4332,595
Comprehensive Income & Other
7,330-2,998-2,932-2,520-2,436-1,313
Shareholders' Equity
6,7417,5178,66510,37911,07312,346
Total Liabilities & Equity
8,1889,34710,30612,05312,73014,512

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
79.0984.9199.66158.9199.56236.38
Net Cash (Debt)
2,7593,6335,1717,1737,5759,052
Net Cash Growth
-35.48%-29.75%-27.91%-5.31%-16.31%-16.96%
Net Cash Per Share
0.520.690.951.291.351.55
Filing Date Shares Outstanding
5,2595,8645,8635,8635,8625,860
Total Common Shares Outstanding
5,2595,8645,8635,8635,8625,860
Working Capital
4,0965,1446,3518,1378,94810,282
Book Value Per Share
1.281.281.481.771.892.11
Tangible Book Value
6,6507,4238,55510,26410,93212,160
Tangible Book Value Per Share
1.261.271.461.751.862.08
Buildings
-1,2001,1851,1811,1931,136
Machinery
-1,1441,0461,0321,007994.95
Construction In Progress
-101.8361.5863.7545.47155.85
Leasehold Improvements
-82.987945.5724.9211.97