Global Strategic Group Limited (HKG:8007)
Hong Kong · Delayed Price · Currency is HKD 0.2450
-0.0050 (-2.00%)
Aug 1, 2025, 3:24 PM HKT
Exscientia Income Statement
Financials in millions HKD. Fiscal year is October - September.
Millions HKD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 279.3 | 221.21 | 166.08 | 136.24 | 71.49 | 42.73 | Upgrade | |
Revenue Growth (YoY) | 45.33% | 33.20% | 21.90% | 90.58% | 67.28% | -61.42% | Upgrade |
Cost of Revenue | 228.2 | 178.05 | 138.82 | 114.78 | 51.34 | 26.65 | Upgrade |
Gross Profit | 51.1 | 43.16 | 27.26 | 21.46 | 20.14 | 16.08 | Upgrade |
Selling, General & Admin | 41.55 | 45.23 | 42.92 | 41.69 | 39.95 | 49.59 | Upgrade |
Other Operating Expenses | -0.32 | -0.17 | -0.15 | -0.38 | -0.39 | -0.19 | Upgrade |
Operating Expenses | 42.41 | 45.35 | 43.48 | 43.13 | 41.77 | 53.71 | Upgrade |
Operating Income | 8.69 | -2.19 | -16.22 | -21.67 | -21.62 | -37.62 | Upgrade |
Interest Expense | -7.1 | -6.6 | -4.92 | -2.6 | -4.2 | -8.44 | Upgrade |
Interest & Investment Income | 0.01 | 0.02 | 0.02 | 0.13 | 1.72 | 3.39 | Upgrade |
Earnings From Equity Investments | -0.03 | -0.03 | -0.08 | -0.05 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.36 | -0.33 | -0.35 | -0.02 | 0.7 | -11.46 | Upgrade |
EBT Excluding Unusual Items | 1.21 | -9.14 | -21.54 | -24.22 | -23.4 | -54.13 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.03 | Upgrade |
Impairment of Goodwill | - | - | - | - | -0.58 | -1.96 | Upgrade |
Gain (Loss) on Sale of Assets | 0.24 | 0.01 | 1.7 | 0.14 | 0.05 | 1.58 | Upgrade |
Asset Writedown | -0.01 | -0.01 | 36.31 | 37.75 | - | -240.74 | Upgrade |
Other Unusual Items | 0.44 | 0.43 | 0.71 | 0.45 | 0.52 | 0.11 | Upgrade |
Pretax Income | 1.88 | -8.7 | 17.17 | 14.13 | -23.41 | -295.17 | Upgrade |
Income Tax Expense | 6.58 | 2.06 | 3.48 | 3.45 | -0.64 | -28.35 | Upgrade |
Earnings From Continuing Operations | -4.7 | -10.77 | 13.69 | 10.68 | -22.77 | -266.82 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -7.33 | Upgrade |
Net Income to Company | -4.7 | -10.77 | 13.69 | 10.68 | -22.77 | -274.15 | Upgrade |
Minority Interest in Earnings | -11.99 | -4.87 | -25.92 | -26.19 | 1.79 | 172.32 | Upgrade |
Net Income | -16.69 | -15.64 | -12.23 | -15.5 | -20.98 | -101.84 | Upgrade |
Net Income to Common | -16.69 | -15.64 | -12.23 | -15.5 | -20.98 | -101.84 | Upgrade |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 14 | 8 | Upgrade |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 14 | 8 | Upgrade |
Shares Change (YoY) | -81.82% | - | - | 230.24% | 78.94% | 18.37% | Upgrade |
EPS (Basic) | -0.37 | -0.34 | -0.27 | -0.34 | -1.52 | -13.20 | Upgrade |
EPS (Diluted) | -0.37 | -0.34 | -0.27 | -0.34 | -1.52 | -13.20 | Upgrade |
Free Cash Flow | -27.73 | -11.6 | -19.64 | -1.24 | -14.79 | -14.84 | Upgrade |
Free Cash Flow Per Share | -0.61 | -0.25 | -0.43 | -0.03 | -1.07 | -1.92 | Upgrade |
Gross Margin | 18.30% | 19.51% | 16.41% | 15.75% | 28.18% | 37.64% | Upgrade |
Operating Margin | 3.11% | -0.99% | -9.76% | -15.91% | -30.25% | -88.03% | Upgrade |
Profit Margin | -5.97% | -7.07% | -7.36% | -11.38% | -29.35% | -238.30% | Upgrade |
Free Cash Flow Margin | -9.93% | -5.24% | -11.83% | -0.91% | -20.69% | -34.73% | Upgrade |
EBITDA | 33.06 | 20.58 | -1.19 | -9.78 | -9.81 | -15.15 | Upgrade |
EBITDA Margin | 11.84% | 9.30% | -0.72% | -7.18% | -13.73% | -35.44% | Upgrade |
D&A For EBITDA | 24.37 | 22.77 | 15.02 | 11.89 | 11.81 | 22.48 | Upgrade |
EBIT | 8.69 | -2.19 | -16.22 | -21.67 | -21.62 | -37.62 | Upgrade |
EBIT Margin | 3.11% | -0.99% | -9.76% | -15.91% | -30.25% | -88.03% | Upgrade |
Effective Tax Rate | 349.92% | - | 20.28% | 24.41% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.