Global Strategic Group Limited (HKG:8007)
Hong Kong · Delayed Price · Currency is HKD 0.4850
+0.0100 (2.11%)
Jun 1, 2026, 1:40 PM HKT
Global Strategic Group Income Statement
Financials in millions HKD. Fiscal year is October - September.
Millions HKD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 499.41 | 359.86 | 221.21 | 166.08 | 136.24 | 71.49 | |
Revenue Growth (YoY) | 78.81% | 62.68% | 33.20% | 21.90% | 90.58% | 67.28% |
Cost of Revenue | 401.17 | 294.14 | 178.05 | 138.82 | 114.78 | 51.34 |
Gross Profit | 98.24 | 65.72 | 43.16 | 27.26 | 21.46 | 20.14 |
Selling, General & Admin | 58.28 | 46.5 | 45.23 | 42.92 | 41.69 | 39.95 |
Other Operating Expenses | -5.02 | -5.48 | -0.17 | -0.15 | -0.38 | -0.39 |
Operating Expenses | 56.44 | 45.04 | 45.35 | 43.48 | 43.13 | 41.77 |
Operating Income | 41.8 | 20.68 | -2.19 | -16.22 | -21.67 | -21.62 |
Interest Expense | -5.93 | -5.93 | -6.6 | -4.92 | -2.6 | -4.2 |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.02 | 0.13 | 1.72 |
Earnings From Equity Investments | -0.03 | -0.03 | -0.03 | -0.08 | -0.05 | - |
Other Non Operating Income (Expenses) | 0.2 | -0.29 | -0.33 | -0.35 | -0.02 | 0.7 |
EBT Excluding Unusual Items | 36.07 | 14.46 | -9.14 | -21.54 | -24.22 | -23.4 |
Impairment of Goodwill | - | - | - | - | - | -0.58 |
Gain (Loss) on Sale of Assets | 3.29 | 0.07 | 0.01 | 1.7 | 0.14 | 0.05 |
Asset Writedown | -3.37 | -3.37 | -0.01 | 36.31 | 37.75 | - |
Other Unusual Items | 0.79 | 0.79 | 0.43 | 0.71 | 0.45 | 0.52 |
Pretax Income | 36.78 | 11.95 | -8.7 | 17.17 | 14.13 | -23.41 |
Income Tax Expense | 15.96 | 11.17 | 2.06 | 3.48 | 3.45 | -0.64 |
Earnings From Continuing Operations | 20.82 | 0.78 | -10.77 | 13.69 | 10.68 | -22.77 |
Net Income to Company | 20.82 | 0.78 | -10.77 | 13.69 | 10.68 | -22.77 |
Minority Interest in Earnings | -30.11 | -19.49 | -4.87 | -25.92 | -26.19 | 1.79 |
Net Income | -9.3 | -18.72 | -15.64 | -12.23 | -15.5 | -20.98 |
Net Income to Common | -9.3 | -18.72 | -15.64 | -12.23 | -15.5 | -20.98 |
Shares Outstanding (Basic) | 142 | 74 | 52 | 46 | 46 | 14 |
Shares Outstanding (Diluted) | 142 | 74 | 52 | 46 | 46 | 14 |
Shares Change (YoY) | 212.17% | 43.92% | 12.98% | - | 230.24% | 78.94% |
EPS (Basic) | -0.07 | -0.25 | -0.30 | -0.27 | -0.34 | -1.52 |
EPS (Diluted) | -0.07 | -0.25 | -0.30 | -0.27 | -0.34 | -1.52 |
Free Cash Flow | - | -27.47 | -11.6 | -19.64 | -1.24 | -14.79 |
Free Cash Flow Per Share | - | -0.37 | -0.23 | -0.43 | -0.03 | -1.07 |
Gross Margin | 19.67% | 18.26% | 19.51% | 16.41% | 15.75% | 28.18% |
Operating Margin | 8.37% | 5.75% | -0.99% | -9.76% | -15.91% | -30.25% |
Profit Margin | -1.86% | -5.20% | -7.07% | -7.36% | -11.38% | -29.35% |
Free Cash Flow Margin | - | -7.63% | -5.24% | -11.83% | -0.91% | -20.69% |
EBITDA | 66.02 | 44.32 | 20.58 | -1.19 | -9.78 | -9.81 |
EBITDA Margin | 13.22% | 12.31% | 9.30% | -0.72% | -7.18% | -13.73% |
D&A For EBITDA | 24.22 | 23.64 | 22.77 | 15.02 | 11.89 | 11.81 |
EBIT | 41.8 | 20.68 | -2.19 | -16.22 | -21.67 | -21.62 |
EBIT Margin | 8.37% | 5.75% | -0.99% | -9.76% | -15.91% | -30.25% |
Effective Tax Rate | 43.40% | 93.49% | - | 20.28% | 24.41% | - |