Hao Wen Holdings Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest and Dividend Income	35.38	38.58	45.74	62.41	65.67
Total Interest Expense	4.25	5.12	5.08	4.91	5.24
Net Interest Income	31.13	33.46	40.66	57.5	60.43
Revenue Before Loan Losses	31.13	33.46	40.66	57.5	60.43
Provision for Loan Losses	23.07	22.54	26.42	28.34	18.15
Revenue	8.06	10.92	14.25	29.16	42.28
Revenue Growth (YoY)	-26.19%	-23.34%	-51.14%	-31.04%	62.44%
Cost of Services Provided	25.15	19.99	32.33	52.81	54.48
Other Operating Expenses	-	-0	-0.01	-0.06	-0.12
Total Operating Expenses	25.15	26.85	32.32	52.75	54.37
Operating Income	-17.09	-15.92	-18.07	-23.59	-12.09
Earnings From Equity Investments	-	-	-	-0.02	0.16
EBT Excluding Unusual Items	-17.09	-15.92	-18.07	-23.61	-11.92
Gain (Loss) on Sale of Investments	16.16	7.56	5.83	-15.53	4.84
Impairment of Goodwill	-	-	-	-	-1.97
Other Unusual Items	-	-	2.87	-	-
Pretax Income	-0.93	-8.36	-9.38	-53.8	-9.05
Income Tax Expense	-	-	-	-1	0.54
Earnings From Continuing Ops.	-0.93	-8.36	-9.38	-52.8	-9.6
Minority Interest in Earnings	-	-	-	-	0.17
Net Income	-0.93	-8.36	-9.38	-52.8	-9.43
Net Income to Common	-0.93	-8.36	-9.38	-52.8	-9.43
Shares Outstanding (Basic)	356	356	356	314	258
Shares Outstanding (Diluted)	356	356	356	314	258
Shares Change (YoY)	-	-	13.38%	21.93%	17.62%
EPS (Basic)	-0.00	-0.02	-0.03	-0.17	-0.04
EPS (Diluted)	-0.00	-0.02	-0.03	-0.17	-0.04
Free Cash Flow	-3.73	6.15	-0.69	-19.92	3.14
Free Cash Flow Per Share	-0.01	0.02	-0.00	-0.06	0.01
Operating Margin	-211.92%	-145.79%	-126.85%	-80.90%	-28.58%
Profit Margin	-11.50%	-76.57%	-65.82%	-181.08%	-22.30%
Free Cash Flow Margin	-46.23%	56.34%	-4.84%	-68.32%	7.43%