Hao Wen Holdings Limited (HKG:8019)

Hao Wen Holdings Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	5.7	-8.36	-9.38	-52.8	-9.43	-25.57
Depreciation & Amortization	0.11	0.32	1.1	2.62	1.6	1.06
Loss (Gain) From Sale of Investments	-3.98	-3.98	-5.83	15.53	-4.84	2.82
Asset Writedown & Restructuring Costs	-	-	-	-	1.97	4.35
Provision for Credit Losses	29.4	29.4	26.42	28.34	18.15	22.14
Loss (Gain) on Equity Investments	-	-	-	0.02	-0.16	-0.01
Stock-Based Compensation	-	-	-	2.1	-	1.43
Change in Accounts Payable	-8.42	-8.42	18.8	-13.74	15.04	-5.11
Change in Trading Asset Securities	-13.01	-13.01	-14.3	-0.88	-11	-
Change in Other Net Operating Assets	4.89	4.89	-19.7	-19.62	-3.92	-8.1
Other Operating Activities	-9.13	5.31	2.2	3.85	5.56	4.73
Operating Cash Flow	5.56	6.15	-0.69	-19.92	12.97	-2.25
Capital Expenditures	-	-	-	-	-9.83	-
Investment in Securities	0.07	0.07	-	-	-	-2.64
Other Investing Activities	0.9	0	0.01	0.06	0.12	0
Investing Cash Flow	0.97	0.08	0.01	0.06	-9.71	-2.64
Long-Term Debt Issued	-	-	-	17.35	-	8.77
Long-Term Debt Repaid	-	-1.41	-	-13.62	-0.03	-0.08
Net Debt Issued (Repaid)	-1.41	-1.41	-	3.73	-0.03	8.69
Issuance of Common Stock	-	-	-	18.69	-	7.45
Other Financing Activities	-4.15	-4.15	-1	-4	-5.24	-4.41
Financing Cash Flow	-5.56	-5.56	-1	18.42	-5.27	11.73
Foreign Exchange Rate Adjustments	-0.06	0.12	0.15	0.19	-0.2	-0.8
Net Cash Flow	0.91	0.79	-1.53	-1.25	-2.21	6.04
Free Cash Flow	5.56	6.15	-0.69	-19.92	3.14	-2.25
Free Cash Flow Margin	52.48%	56.34%	-4.84%	-68.32%	7.43%	-8.64%
Free Cash Flow Per Share	0.02	0.02	-0.00	-0.06	0.01	-0.01
Cash Interest Paid	4.15	4.15	1	3.63	5.24	4.41
Cash Income Tax Paid	-	-0.19	-	-	-0.06	0.1

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.