China Brilliant Global Limited (HKG:8026)
Hong Kong · Delayed Price · Currency is HKD 0.3750
-0.0050 (-1.32%)
Feb 10, 2026, 3:21 PM HKT
China Brilliant Global Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 103.63 | 107.37 | 91.25 | 108.32 | 77.81 | 59.04 | |
Revenue Growth (YoY) | 9.10% | 17.66% | -15.76% | 39.22% | 31.79% | -41.29% |
Cost of Revenue | 78.81 | 86.32 | 72.3 | 90.58 | 73.47 | 53.7 |
Gross Profit | 24.83 | 21.05 | 18.96 | 17.74 | 4.34 | 5.34 |
Selling, General & Admin | 13.67 | 10.81 | 17.1 | 17.03 | 42.05 | 36.46 |
Operating Expenses | 13.67 | 7.63 | 20.17 | 16.93 | 42.08 | 36.46 |
Operating Income | 11.15 | 13.42 | -1.21 | 0.81 | -37.74 | -31.11 |
Interest Expense | -0.5 | -0.5 | -0.48 | -0.1 | -0.08 | -0.24 |
Interest & Investment Income | 0.08 | 0.08 | 0.08 | 0.06 | 0.03 | 0.05 |
Earnings From Equity Investments | - | - | - | - | - | 0.01 |
Currency Exchange Gain (Loss) | -0 | -0 | -0.02 | 0.03 | -0.27 | 0.06 |
Other Non Operating Income (Expenses) | 0.27 | 0.33 | -8.56 | -9.36 | -7.03 | -5.39 |
EBT Excluding Unusual Items | 11 | 13.33 | -10.2 | -8.57 | -45.09 | -36.62 |
Gain (Loss) on Sale of Investments | 1.6 | -0.06 | 0.01 | - | - | -0.49 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 15.36 |
Other Unusual Items | -0.73 | -0.73 | -41.35 | -2.09 | -1.06 | -16.53 |
Pretax Income | 11.87 | 12.54 | -51.54 | -10.65 | -46.15 | -38.28 |
Income Tax Expense | 1.97 | 2.32 | 3.05 | 1.39 | - | - |
Earnings From Continuing Operations | 9.9 | 10.22 | -54.59 | -12.04 | -46.15 | -38.28 |
Earnings From Discontinued Operations | - | - | -21.51 | -31.35 | - | -0.87 |
Net Income to Company | 9.9 | 10.22 | -76.1 | -43.39 | -46.15 | -39.14 |
Minority Interest in Earnings | -0.49 | -0.15 | 7.17 | 10.59 | 8.83 | -1.91 |
Net Income | 9.41 | 10.07 | -68.93 | -32.79 | -37.32 | -41.05 |
Net Income to Common | 9.41 | 10.07 | -68.93 | -32.79 | -37.32 | -41.05 |
Shares Outstanding (Basic) | 1,495 | 1,462 | 1,457 | 1,457 | 1,457 | 1,454 |
Shares Outstanding (Diluted) | 1,519 | 1,486 | 1,457 | 1,457 | 1,457 | 1,454 |
Shares Change (YoY) | 4.24% | 2.01% | - | - | 0.24% | 0.19% |
EPS (Basic) | 0.01 | 0.01 | -0.05 | -0.02 | -0.03 | -0.03 |
EPS (Diluted) | 0.01 | 0.01 | -0.05 | -0.02 | -0.03 | -0.03 |
Free Cash Flow | 4.73 | 11.97 | 36.58 | -50.53 | -38.4 | -32.51 |
Free Cash Flow Per Share | 0.00 | 0.01 | 0.03 | -0.04 | -0.03 | -0.02 |
Gross Margin | 23.96% | 19.61% | 20.77% | 16.38% | 5.58% | 9.05% |
Operating Margin | 10.76% | 12.50% | -1.33% | 0.75% | -48.51% | -52.70% |
Profit Margin | 9.08% | 9.38% | -75.53% | -30.27% | -47.97% | -69.53% |
Free Cash Flow Margin | 4.56% | 11.15% | 40.09% | -46.65% | -49.35% | -55.07% |
EBITDA | 11.29 | 13.67 | -0.74 | 1.81 | -36.82 | -29.68 |
EBITDA Margin | 10.90% | 12.73% | -0.81% | 1.67% | -47.32% | -50.27% |
D&A For EBITDA | 0.14 | 0.25 | 0.48 | 1 | 0.93 | 1.44 |
EBIT | 11.15 | 13.42 | -1.21 | 0.81 | -37.74 | -31.11 |
EBIT Margin | 10.76% | 12.50% | -1.33% | 0.75% | -48.51% | -52.70% |
Effective Tax Rate | 16.58% | 18.49% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.