Fengyinhe Holdings Limited (HKG:8030)
1.560
+0.080 (5.41%)
Sep 14, 2026, 2:15 PM HKT
Fengyinhe Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Interest Expense | 0.58 | 0.36 | 0.14 | 0.05 | 0.07 | 0.23 |
Net Interest Income | -0.58 | -0.36 | -0.14 | -0.05 | -0.07 | -0.23 |
Other Revenue | 112.36 | 113.74 | 131.53 | 87.5 | 76.68 | 20.07 |
Revenue Before Loan Losses | 111.78 | 113.37 | 131.4 | 87.45 | 76.61 | 19.84 |
Provision for Loan Losses | 2.27 | -6.49 | 5.69 | 2.97 | 2.38 | 10.6 |
| 109.52 | 119.86 | 125.71 | 84.49 | 74.23 | 9.24 | |
Revenue Growth | -6.33% | -4.65% | 48.79% | 13.82% | 703.54% | - |
Salaries & Employee Benefits | 1.13 | - | - | - | 7.27 | 7.77 |
Cost of Services Provided | 41.9 | 52.4 | 62.43 | 57.55 | 52.88 | 22.71 |
Total Operating Expenses | 43.03 | 52.4 | 62.43 | 57.55 | 60.15 | 30.48 |
Operating Income | 66.49 | 67.46 | 63.27 | 26.94 | 14.08 | -21.24 |
Earnings From Equity Investments | 2.26 | 3.26 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | 0.1 | - | - | - |
EBT Excluding Unusual Items | 68.64 | 70.62 | 63.49 | 27.01 | 14.08 | -21.21 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -195.99 |
Other Unusual Items | - | - | 7.94 | - | - | - |
Pretax Income | 68.64 | 70.62 | 82.59 | 27.01 | 9.52 | -265.6 |
Income Tax Expense | 22.47 | 23.12 | 28.03 | 10.14 | 6.7 | 0.01 |
Earnings From Continuing Ops. | 46.17 | 47.5 | 54.56 | 16.86 | 2.82 | -265.6 |
Minority Interest in Earnings | - | - | 0.31 | 0.06 | -0.22 | 0.33 |
Net Income | 46.17 | 47.5 | 54.87 | 16.93 | 2.61 | -265.28 |
Net Income to Common | 46.17 | 47.5 | 54.87 | 16.93 | 2.61 | -265.28 |
Net Income Growth | -17.55% | -13.43% | 224.19% | 549.75% | - | - |
Shares Outstanding (Basic) | 345 | 340 | 190 | 55 | 35 | 35 |
Shares Outstanding (Diluted) | 345 | 340 | 190 | 55 | 35 | 35 |
Shares Change | 8.74% | 79.20% | 244.04% | 59.17% | 0.01% | 0.00% |
EPS (Basic) | 0.13 | 0.14 | 0.29 | 0.31 | 0.08 | -7.66 |
EPS (Diluted) | 0.13 | 0.14 | 0.29 | 0.31 | 0.08 | -7.66 |
EPS Growth | -24.15% | -51.69% | -5.78% | 308.31% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -64.48 | 126.49 | -24.26 | -10.02 | -16.85 | 5.05 |
Free Cash Flow Per Share | -0.19 | 0.37 | -0.13 | -0.18 | -0.49 | 0.15 |
Operating Margin | 60.71% | 56.28% | 50.33% | 31.89% | 18.96% | -229.94% |
Profit Margin | 42.16% | 39.63% | 43.65% | 20.03% | 3.51% | -2871.57% |
Free Cash Flow Margin | -58.87% | 105.53% | -19.30% | -11.86% | -22.70% | 54.63% |
Effective Tax Rate | 32.73% | 32.73% | 33.94% | 37.56% | 70.38% | - |