ETS Group Limited (HKG:8031)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2800
-0.0100 (-3.45%)
Aug 24, 2026, 3:37 PM HKT

ETS Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
74.3281.5894.6675.985.3188.37
Revenue Growth
-8.91%-13.82%24.72%-11.03%-3.46%-15.47%
Gross Profit
1.977.5516.6910.4115.3614.88
Operating Income
-15.91-8.299.71.86-2.86-16.62
Net Income
-16.5-8.5717.51-7.92-9.3-18.62
Earnings Per Share
-0.06-0.030.06-0.03-0.03-0.07
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Staff Insourcing Services
50.7854.152.6449.5748.9453.84
Outsourcing Inbound Contact Services
12.612.7816.1714.4812.412.49
Contact Service Centre and Service Centre Facilities Management Services
2.842.85.29.3912.7914.1
System and Software Business
4.648.176.713.695.955.27
Unallocated Other Income
-3.730.480.92-0.29
Unallocated Other Losses ­ Net
--13.46-2.15-1.09-11.3
Total
74.5981.5894.6675.985.0487.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
49.6448.3849.5226.5966.6441.94
Total Debt
4.260.792.70.5411.589.13
Net Cash (Debt)
45.3847.5946.8226.0555.0532.82
Net Cash Growth
-4.66%1.65%79.73%-52.68%67.77%-40.52%
Net Cash Per Share
0.150.160.160.090.200.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-25.57-6.8514.415.3425.43-8.08
Capital Expenditures
-0.1-0.1-0.54-0.2-0.21-1.76
Free Cash Flow
-25.66-6.9513.885.1525.22-9.83
Free Cash Flow Growth
--169.70%-79.60%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.65%9.25%17.63%13.72%18.01%16.84%
Operating Margin
-21.41%-10.16%10.24%2.44%-3.35%-18.81%
Pretax Margin
-21.70%-10.53%9.79%1.22%-10.64%-20.08%
Profit Margin
-22.21%-10.50%18.50%-10.44%-10.90%-21.07%
FCF Margin
-34.53%-8.51%14.66%6.78%29.56%-11.13%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.1500.015
Dividend Per Share Growth
900.00%-
Dividend Yield
42.86%9.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--3.97---
P/FCF Ratio
--5.0120.112.22-
PS Ratio
1.381.140.731.360.661.08