Vodatel Networks Holdings Limited (HKG:8033)
Hong Kong · Delayed Price · Currency is HKD 0.1060
-0.0040 (-3.64%)
Sep 3, 2026, 11:06 AM HKT
Vodatel Networks Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 562.41 | 584.12 | 604.79 | 528.07 | 491.57 | 413.08 | |
Revenue Growth | -3.95% | -3.42% | 14.53% | 7.42% | 19.00% | 3.91% |
Cost of Revenue | 459.11 | 471.01 | 486.74 | 421.62 | 401.55 | 315.53 |
Gross Profit | 103.29 | 113.11 | 118.06 | 106.45 | 90.02 | 97.55 |
Selling, General & Admin | 103.72 | 101.51 | 111.05 | 101.41 | 93.52 | 102.25 |
Other Operating Expenses | -0.61 | -1.03 | -0.23 | -1.16 | -1.15 | -0.59 |
Operating Expenses | 103.12 | 100.49 | 110.57 | 99.4 | 93.77 | 101.84 |
Operating Income | 0.18 | 12.63 | 7.49 | 7.05 | -3.75 | -4.29 |
Interest Expense | -0.77 | -0.76 | -0.66 | -0.09 | -0.09 | -0.13 |
Interest & Investment Income | 2.77 | 2.72 | 3.06 | 3.78 | 3.05 | 3 |
Other Non Operating Income (Expenses) | -1.98 | -1.98 | -0.43 | - | - | - |
EBT Excluding Unusual Items | 0.2 | 12.6 | 9.46 | 10.73 | -0.79 | -1.42 |
Gain (Loss) on Sale of Investments | -3.85 | -3.85 | -3.28 | -5.87 | -1.44 | -4.03 |
Gain (Loss) on Sale of Assets | - | - | - | - | 5.67 | - |
Pretax Income | -3.65 | 8.76 | 6.19 | 4.86 | 3.44 | -5.45 |
Income Tax Expense | 0.04 | 0.02 | -1.44 | -0.53 | 0.03 | 0.31 |
Earnings From Continuing Operations | -3.69 | 8.74 | 7.63 | 5.39 | 3.41 | -5.76 |
Earnings From Discontinued Operations | - | - | - | - | - | -2.67 |
Net Income to Company | -3.69 | 8.74 | 7.63 | 5.39 | 3.41 | -8.43 |
Minority Interest in Earnings | 2.49 | 2.35 | 2.65 | 1.14 | 2.05 | 2.11 |
Net Income | -1.2 | 11.09 | 10.28 | 6.53 | 5.46 | -6.32 |
Net Income to Common | -1.2 | 11.09 | 10.28 | 6.53 | 5.46 | -6.32 |
Net Income Growth | - | 7.95% | 57.30% | 19.63% | - | - |
Shares Outstanding (Basic) | 616 | 616 | 616 | 616 | 616 | 615 |
Shares Outstanding (Diluted) | 616 | 616 | 616 | 616 | 621 | 618 |
Shares Change | - | - | - | -0.77% | 0.43% | 0.62% |
EPS (Basic) | -0.00 | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 |
EPS (Diluted) | -0.00 | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 |
EPS Growth | - | 7.95% | 57.32% | 20.47% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.14 | 40.84 | -12.76 | 55.84 | -36.04 | -19.61 |
Free Cash Flow Per Share | 0.01 | 0.07 | -0.02 | 0.09 | -0.06 | -0.03 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 18.37% | 19.36% | 19.52% | 20.16% | 18.31% | 23.61% |
Operating Margin | 0.03% | 2.16% | 1.24% | 1.33% | -0.76% | -1.04% |
Profit Margin | -0.21% | 1.90% | 1.70% | 1.24% | 1.11% | -1.53% |
Free Cash Flow Margin | 1.09% | 6.99% | -2.11% | 10.57% | -7.33% | -4.75% |
EBITDA | 1.33 | 13.47 | 8.28 | 8.18 | -2.8 | -3.15 |
EBITDA Margin | 0.24% | 2.31% | 1.37% | 1.55% | -0.57% | -0.76% |
D&A For EBITDA | 1.16 | 0.84 | 0.79 | 1.14 | 0.95 | 1.14 |
EBIT | 0.18 | 12.63 | 7.49 | 7.05 | -3.75 | -4.29 |
EBIT Margin | 0.03% | 2.16% | 1.24% | 1.33% | -0.76% | -1.04% |
Effective Tax Rate | - | 0.18% | - | - | 0.84% | - |