Jilin Province Huinan Changlong Bio-pharmacy Company Limited (HKG:8049)
Hong Kong · Delayed Price · Currency is HKD 2.345
+0.005 (0.21%)
Aug 26, 2026, 10:08 AM HKT
HKG:8049 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 898.05 | 901.87 | 881.16 | 841.55 | 841.59 | 705.46 | |
Revenue Growth | -3.12% | 2.35% | 4.71% | -0.01% | 19.30% | 13.37% |
Cost of Revenue | 136.8 | 144.2 | 195.91 | 257.5 | 193.55 | 126.19 |
Gross Profit | 761.25 | 757.67 | 685.25 | 584.05 | 648.04 | 579.27 |
Selling, General & Admin | 554.04 | 561.36 | 522.19 | 448.95 | 509.95 | 453.27 |
Other Operating Expenses | -36.18 | -19.11 | -21.57 | -25.55 | -19.91 | -14.63 |
Operating Expenses | 517.86 | 542.25 | 500.62 | 423.41 | 490.04 | 438.64 |
Operating Income | 243.39 | 215.42 | 184.63 | 160.64 | 158 | 140.63 |
Interest Expense | -2.14 | -1.39 | -2.03 | -0.52 | -0.48 | -0.34 |
Interest & Investment Income | 48.68 | 48.68 | 18.76 | 33.12 | 35.31 | 33.59 |
EBT Excluding Unusual Items | 289.92 | 262.71 | 201.37 | 193.24 | 192.83 | 173.87 |
Gain (Loss) on Sale of Investments | 5.79 | 5.79 | 5.34 | 5.43 | 4.52 | 3.4 |
Asset Writedown | -4.04 | -4.04 | 0.46 | -0.36 | - | - |
Pretax Income | 291.67 | 264.46 | 207.16 | 198.31 | 197.35 | 177.27 |
Income Tax Expense | 72.96 | 65.58 | 22.91 | 50.11 | 3.78 | 33.99 |
Net Income | 218.72 | 198.88 | 184.25 | 148.21 | 193.57 | 143.28 |
Net Income to Common | 218.72 | 198.88 | 184.25 | 148.21 | 193.57 | 143.28 |
Net Income Growth | 19.53% | 7.94% | 24.32% | -23.43% | 35.09% | 13.21% |
Shares Outstanding (Basic) | 560 | 560 | 560 | 560 | 560 | 560 |
Shares Outstanding (Diluted) | 560 | 560 | 560 | 560 | 560 | 560 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.39 | 0.35 | 0.33 | 0.26 | 0.35 | 0.26 |
EPS (Diluted) | 0.39 | 0.35 | 0.33 | 0.26 | 0.35 | 0.26 |
EPS Growth | 19.53% | 7.94% | 24.32% | -23.43% | 35.09% | 13.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 300.8 | 208.63 | 284.11 | 192.68 | 122.26 |
Free Cash Flow Per Share | - | 0.54 | 0.37 | 0.51 | 0.34 | 0.22 |
Gross Margin | 84.77% | 84.01% | 77.77% | 69.40% | 77.00% | 82.11% |
Operating Margin | 27.10% | 23.89% | 20.95% | 19.09% | 18.77% | 19.93% |
Profit Margin | 24.36% | 22.05% | 20.91% | 17.61% | 23.00% | 20.31% |
Free Cash Flow Margin | - | 33.35% | 23.68% | 33.76% | 22.89% | 17.33% |
EBITDA | 271.2 | 242.63 | 210.65 | 187.09 | 190.43 | 168.72 |
EBITDA Margin | 30.20% | 26.90% | 23.91% | 22.23% | 22.63% | 23.92% |
D&A For EBITDA | 27.81 | 27.22 | 26.02 | 26.45 | 32.43 | 28.09 |
EBIT | 243.39 | 215.42 | 184.63 | 160.64 | 158 | 140.63 |
EBIT Margin | 27.10% | 23.89% | 20.95% | 19.09% | 18.77% | 19.93% |
Effective Tax Rate | 25.01% | 24.80% | 11.06% | 25.27% | 1.92% | 19.17% |