Glory Flame Holdings Limited (HKG:8059)
Hong Kong · Delayed Price · Currency is HKD 0.5000
0.00 (0.00%)
Oct 7, 2026, 6:11 AM HKT
Glory Flame Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85.31 | 78.75 | 102.42 | 107.61 | 118.53 | 98.97 | |
Revenue Growth | -9.05% | -23.10% | -4.82% | -9.22% | 19.77% | 22.37% |
Cost of Revenue | 58.48 | 57.14 | 65.08 | 73.87 | 83.14 | 74.32 |
Gross Profit | 26.83 | 21.62 | 37.34 | 33.74 | 35.39 | 24.65 |
Selling, General & Admin | 32.65 | 31.61 | 34.01 | 36.76 | 35.94 | 36.28 |
Other Operating Expenses | -1.71 | -1.94 | -0.99 | -4.46 | -8.28 | -2.13 |
Operating Expenses | 29.83 | 28.56 | 43.78 | 36.28 | 32.29 | 34.71 |
Operating Income | -3 | -6.94 | -6.44 | -2.54 | 3.1 | -10.06 |
Interest Expense | -7.22 | -7.13 | -7.18 | -7.09 | -6.41 | -5.85 |
Interest & Investment Income | 0.3 | 0.3 | 0.28 | 0.19 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0 | -0.11 | 0.02 | 0.01 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -21.32 |
EBT Excluding Unusual Items | -9.96 | -13.8 | -13.34 | -9.55 | -3.29 | -37.2 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -4.94 | 0.04 | -1.13 | -0.24 |
Other Unusual Items | - | - | 1.63 | - | 1.4 | - |
Pretax Income | -9.73 | -13.57 | -16.31 | -9.04 | -3.02 | -37.45 |
Income Tax Expense | -0.09 | -0.09 | 0.98 | 0.1 | -0.36 | -0.26 |
Earnings From Continuing Operations | -9.63 | -13.48 | -17.29 | -9.15 | -2.66 | -37.18 |
Minority Interest in Earnings | -0.78 | -1.93 | 4.88 | -0.63 | -7.67 | 0.34 |
Net Income | -10.41 | -15.41 | -12.41 | -9.77 | -10.33 | -36.85 |
Net Income to Common | -10.41 | -15.41 | -12.41 | -9.77 | -10.33 | -36.85 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.21 | -0.30 | -0.25 | -0.19 | -0.20 | -0.73 |
EPS (Diluted) | -0.21 | -0.30 | -0.25 | -0.19 | -0.20 | -0.73 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.79 | -9.68 | 14.8 | 7.73 | -5.14 | 6.26 |
Free Cash Flow Per Share | -0.23 | -0.19 | 0.29 | 0.15 | -0.10 | 0.12 |
Gross Margin | 31.45% | 27.45% | 36.46% | 31.35% | 29.86% | 24.90% |
Operating Margin | -3.52% | -8.81% | -6.29% | -2.36% | 2.61% | -10.16% |
Profit Margin | -12.20% | -19.57% | -12.11% | -9.08% | -8.71% | -37.23% |
Free Cash Flow Margin | -13.81% | -12.29% | 14.45% | 7.18% | -4.34% | 6.33% |
EBITDA | 0.38 | -3.47 | -2.36 | 2.14 | 8.47 | -5 |
EBITDA Margin | 0.44% | -4.41% | -2.30% | 1.99% | 7.14% | -5.05% |
D&A For EBITDA | 3.38 | 3.47 | 4.08 | 4.68 | 5.37 | 5.06 |
EBIT | -3 | -6.94 | -6.44 | -2.54 | 3.1 | -10.06 |
EBIT Margin | -3.52% | -8.81% | -6.29% | -2.36% | 2.61% | -10.16% |