Phoenitron Holdings Limited (HKG:8066)
0.2850
-0.0250 (-8.06%)
Jun 10, 2026, 1:05 PM HKT
Phoenitron Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 145.59 | 59.58 | 79.1 | 58.48 | 72.76 | |
Revenue Growth (YoY) | 144.35% | -24.68% | 35.26% | -19.62% | -4.39% |
Cost of Revenue | 64.46 | 37.59 | 51.37 | 43.51 | 53.93 |
Gross Profit | 81.13 | 21.99 | 27.73 | 14.97 | 18.83 |
Selling, General & Admin | 38.49 | 23.69 | 24.48 | 23.54 | 24.32 |
Operating Expenses | 48.26 | 23.69 | 24.48 | 23.54 | 24.32 |
Operating Income | 32.87 | -1.7 | 3.25 | -8.57 | -5.49 |
Interest Expense | -0.52 | -0.5 | -0.19 | -0.28 | -0.39 |
Interest & Investment Income | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | 0.22 | -1.55 | 0.7 | -0.79 | -0.59 |
Other Non Operating Income (Expenses) | 0.14 | 1.32 | 1.18 | 0.58 | 0.48 |
EBT Excluding Unusual Items | 32.73 | -2.43 | 4.95 | -9.06 | -5.98 |
Gain (Loss) on Sale of Investments | -5.87 | 2.88 | -1.32 | 0.9 | 0.61 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.1 |
Other Unusual Items | - | - | 0.7 | 0.42 | 0.28 |
Pretax Income | 26.86 | 0.45 | 4.33 | -7.74 | -5.19 |
Income Tax Expense | 14.38 | - | -0 | - | 0.57 |
Earnings From Continuing Operations | 12.48 | 0.45 | 4.33 | -7.74 | -5.76 |
Net Income to Company | 12.48 | 0.45 | 4.33 | -7.74 | -5.76 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 |
Net Income | 12.48 | 0.45 | 4.34 | -7.74 | -5.76 |
Net Income to Common | 12.48 | 0.45 | 4.34 | -7.74 | -5.76 |
Net Income Growth | 2655.58% | -89.55% | - | - | - |
Shares Outstanding (Basic) | 576 | 525 | 525 | 525 | 525 |
Shares Outstanding (Diluted) | 600 | 525 | 525 | 525 | 525 |
Shares Change (YoY) | 14.28% | - | - | - | - |
EPS (Basic) | 0.02 | 0.00 | 0.01 | -0.01 | -0.01 |
EPS (Diluted) | 0.02 | 0.00 | 0.01 | -0.01 | -0.01 |
EPS Growth | 2386.28% | -89.58% | - | - | - |
Free Cash Flow | 12.08 | 0.83 | 5.06 | 3.28 | -2.55 |
Free Cash Flow Per Share | 0.02 | 0.00 | 0.01 | 0.01 | -0.01 |
Gross Margin | 55.72% | 36.91% | 35.06% | 25.60% | 25.88% |
Operating Margin | 22.57% | -2.85% | 4.11% | -14.66% | -7.55% |
Profit Margin | 8.57% | 0.76% | 5.48% | -13.23% | -7.92% |
Free Cash Flow Margin | 8.29% | 1.40% | 6.39% | 5.60% | -3.50% |
EBITDA | 35.66 | 0.43 | 5.18 | -6.22 | -2.64 |
EBITDA Margin | 24.49% | 0.71% | 6.54% | -10.63% | -3.63% |
D&A For EBITDA | 2.79 | 2.13 | 1.92 | 2.35 | 2.85 |
EBIT | 32.87 | -1.7 | 3.25 | -8.57 | -5.49 |
EBIT Margin | 22.57% | -2.85% | 4.11% | -14.66% | -7.55% |
Effective Tax Rate | 53.54% | - | - | - | - |