Baijuyi Holdings Group Limited (HKG:8081)
Hong Kong · Delayed Price · Currency is HKD 0.0130
-0.0010 (-7.14%)
Oct 5, 2026, 3:02 PM HKT
Baijuyi Holdings Group Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 73.82 | 69.97 | 68.33 | 64.53 | 134.37 | 1,800 |
Revenue Growth | 5.51% | 2.40% | 5.89% | -51.98% | -92.53% | 71.24% |
Gross Profit Gross Profit Growth | 56.91 | 55.84 | 57.44 | 54.92 | 58.58 | 180.76 |
Operating Income Operating Income Growth | -14.11 | -16.9 | -26.32 | -28.98 | -45.91 | -113.42 |
Net Income Net Income Growth | -55.79 | -59.81 | -87.56 | 12.64 | 11.21 | 55.7 |
Earnings Per Share EPS Growth | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | 0.01 |
EPS Growth | - | - | - | 14.48% | -79.89% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Provision of Hospitality and Related Services in Australia Provision of Hospitality and Related Services in Australia Growth | 68.84 | 64.78 | 62.13 | 58.77 | 63.83 | 37.46 |
Money Lending Business Money Lending Business Growth | 4.95 | 5.15 | 6.16 | 5.71 | 3.39 | 6.77 |
Assets Investments Business Assets Investments Business Growth | - | 0.04 | 0.04 | 0.05 | 0.02 | - |
Total Total Growth | 73.82 | 69.97 | 68.33 | 64.53 | 134.37 | 1,800 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 27.73 | 67.24 | 98.67 | 72.59 | 116.9 | 46.96 |
Total Debt Total Debt Growth | 106.11 | 103.36 | 103.93 | 79.96 | 131.19 | 153.02 |
Net Cash (Debt) Net Cash Growth | -78.38 | -36.13 | -5.26 | -7.37 | -14.29 | -106.05 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.02 | -0.01 | -0.00 | -0.00 | -0.00 | -0.02 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -11.81 | -10.53 | -14.38 | 35.02 | 9.36 | -176.78 |
Capital Expenditures CapEx Growth | -1.01 | -1.01 | -21.38 | -23.38 | -15.36 | -88.37 |
Free Cash Flow Free Cash Flow Growth | -12.82 | -11.54 | -35.76 | 11.64 | -6 | -265.15 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 77.09% | 79.80% | 84.06% | 85.10% | 43.60% | 10.04% |
Operating Margin | -19.11% | -24.15% | -38.52% | -44.91% | -34.17% | -6.30% |
Pretax Margin | -74.08% | -83.90% | -119.62% | 25.06% | 6.61% | 0.67% |
Profit Margin | -75.57% | -85.48% | -128.15% | 19.59% | 8.34% | 3.09% |
FCF Margin | -17.36% | -16.50% | -52.33% | 18.04% | -4.46% | -14.74% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 36.70 | 47.15 | 10.54 |
P/FCF Ratio | - | - | - | 39.87 | - | - |
PS Ratio | 0.98 | 1.33 | 4.15 | 7.19 | 3.93 | 0.33 |