Hang Tai Yue Group Holdings Limited (HKG:8081)
 0.0180
 -0.0010 (-5.56%)
  Nov 4, 2025, 2:39 PM HKT
HKG:8081 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
 Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | -83.13 | -87.56 | 12.64 | 11.21 | 55.7 | -72.7 | Upgrade   | 
Depreciation & Amortization     | 347.87 | 12.57 | 11.92 | 12.13 | 61.76 | 41.85 | Upgrade   | 
Loss (Gain) From Sale of Assets     | 5.45 | 5.45 | -72.15 | -26.91 | -79.54 | 0.16 | Upgrade   | 
Asset Writedown & Restructuring Costs     | - | - | - | 1.74 | 0.28 | 21.37 | Upgrade   | 
Loss (Gain) From Sale of Investments     | 30.9 | 30.9 | 7.8 | 2.24 | 8.69 | 2.41 | Upgrade   | 
Loss (Gain) on Equity Investments     | 21.12 | 21.12 | 16.99 | -11.48 | -21.43 | -5.01 | Upgrade   | 
Provision & Write-off of Bad Debts     | - | - | - | 0.21 | - | 0.28 | Upgrade   | 
Other Operating Activities     | -335.25 | 14.3 | 9.84 | 8.17 | -12.7 | -11.59 | Upgrade   | 
Change in Accounts Receivable     | 14.54 | 14.54 | -13.55 | 12.68 | -99.15 | -228.21 | Upgrade   | 
Change in Inventory     | 0.58 | 0.58 | -0.27 | 0.23 | 2.85 | -0.37 | Upgrade   | 
Change in Accounts Payable     | 0.92 | 0.92 | 9.77 | 19.08 | 39.08 | 193.31 | Upgrade   | 
Change in Unearned Revenue     | -0.17 | -0.17 | 2.01 | 1.14 | 1.72 | -0.45 | Upgrade   | 
Change in Other Net Operating Assets     | -22.81 | -22.81 | 5.56 | -13.28 | -77.66 | -15.45 | Upgrade   | 
Operating Cash Flow     | -10.14 | -0.32 | 35.02 | 9.36 | -176.78 | -90.17 | Upgrade   | 
Operating Cash Flow Growth     | - | - | 274.31% | - | - | - | Upgrade   | 
Capital Expenditures     | -21.38 | -21.38 | -23.38 | -15.36 | -88.37 | -31.92 | Upgrade   | 
Sale of Property, Plant & Equipment     | 0.38 | 0.38 | - | - | 23.71 | 19.11 | Upgrade   | 
Cash Acquisitions     | - | - | - | - | -7.46 | - | Upgrade   | 
Divestitures     | -0 | -0 | -0.01 | -0.54 | -42.97 | - | Upgrade   | 
Investment in Securities     | 0.39 | 0.39 | -3.5 | 1.69 | -18.31 | 2.6 | Upgrade   | 
Other Investing Activities     | 15.87 | 0.31 | 9.72 | 27.19 | 13.2 | 2.33 | Upgrade   | 
Investing Cash Flow     | -4.73 | -20.3 | -17.18 | 12.98 | -120.19 | -7.89 | Upgrade   | 
Long-Term Debt Issued     | - | 47.91 | 25.15 | 20.55 | 346.25 | 95.18 | Upgrade   | 
Total Debt Issued     | 47.91 | 47.91 | 25.15 | 20.55 | 346.25 | 95.18 | Upgrade   | 
Long-Term Debt Repaid     | - | -16.25 | -22.54 | -35.52 | -102.09 | -71.93 | Upgrade   | 
Total Debt Repaid     | -16.25 | -16.25 | -22.54 | -35.52 | -102.09 | -71.93 | Upgrade   | 
Net Debt Issued (Repaid)     | 31.66 | 31.66 | 2.62 | -14.97 | 244.16 | 23.25 | Upgrade   | 
Repurchase of Common Stock     | - | - | -17.23 | - | - | - | Upgrade   | 
Other Financing Activities     | -16.37 | -6.48 | -5.88 | -8.58 | -26.83 | -5.88 | Upgrade   | 
Financing Cash Flow     | 15.29 | 25.17 | -20.5 | -23.54 | 217.33 | 17.37 | Upgrade   | 
Foreign Exchange Rate Adjustments     | -0.03 | -0.13 | -0.09 | -0.31 | 1 | -10.35 | Upgrade   | 
Net Cash Flow     | 0.38 | 4.42 | -2.74 | -1.53 | -78.64 | -91.04 | Upgrade   | 
Free Cash Flow     | -31.52 | -21.7 | 11.64 | -6 | -265.15 | -122.09 | Upgrade   | 
Free Cash Flow Margin     | -48.68% | -31.76% | 18.04% | -4.46% | -14.74% | -11.62% | Upgrade   | 
Free Cash Flow Per Share     | -0.01 | -0.00 | 0.00 | -0.00 | -0.05 | -0.02 | Upgrade   | 
Cash Interest Paid     | 6.53 | 6.48 | 5.88 | 8.58 | 26.83 | 5.88 | Upgrade   | 
Cash Income Tax Paid     | - | - | - | - | -2.7 | -3.54 | Upgrade   | 
Levered Free Cash Flow     | 306.33 | -9.61 | -88.05 | 13.7 | -2.83 | -225.62 | Upgrade   | 
Unlevered Free Cash Flow     | 311.67 | -5.02 | -83.99 | 19.47 | 14.94 | -213.08 | Upgrade   | 
Change in Working Capital     | 7.12 | 7.12 | 51.51 | 11.98 | -189.24 | -67.81 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.