China 33 Media Group Limited (HKG:8087)
Hong Kong · Delayed Price · Currency is HKD 5.94
+0.03 (0.51%)
At close: Feb 13, 2026
China 33 Media Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 35.21 | 35.45 | 34.61 | 71.05 | 97.94 | 95.22 | |
Revenue Growth (YoY) | 5.09% | 2.42% | -51.29% | -27.46% | 2.86% | 19.67% |
Cost of Revenue | 11.99 | 11.95 | 29.24 | 59.44 | 123.14 | 164.7 |
Gross Profit | 23.21 | 23.5 | 5.37 | 11.61 | -25.2 | -69.48 |
Selling, General & Admin | 41.18 | 36.9 | 31.07 | 37.98 | 32.78 | 32.25 |
Operating Expenses | 62.67 | 58.38 | 48.3 | 41.8 | 28.61 | 50.29 |
Operating Income | -39.45 | -34.88 | -42.93 | -30.19 | -53.81 | -119.77 |
Interest Expense | -1.65 | -1.71 | -1.55 | -1.27 | -1.22 | -0.55 |
Interest & Investment Income | 5.84 | 5.84 | 6.11 | 1.78 | 0.25 | 1.04 |
Other Non Operating Income (Expenses) | 3.86 | 3.27 | 3.22 | 2.9 | 1.39 | 2.08 |
EBT Excluding Unusual Items | -31.41 | -27.49 | -35.15 | -26.77 | -53.39 | -117.2 |
Gain (Loss) on Sale of Investments | 2.42 | 3.47 | 0.87 | -8.33 | 4.82 | 6.28 |
Gain (Loss) on Sale of Assets | -0.07 | -0.07 | 0.92 | -0.01 | -0.08 | -12.59 |
Asset Writedown | - | - | -22.36 | -22.4 | -65.4 | - |
Other Unusual Items | 0.01 | 0.01 | - | - | 0.63 | - |
Pretax Income | -29.04 | -24.07 | -55.73 | -57.51 | -113.42 | -123.5 |
Income Tax Expense | - | - | - | - | - | 0.16 |
Earnings From Continuing Operations | -29.04 | -24.07 | -55.73 | -57.51 | -113.42 | -123.67 |
Net Income to Company | -29.04 | -24.07 | -55.73 | -57.51 | -113.42 | -123.67 |
Minority Interest in Earnings | -0.16 | 0.98 | 0.04 | 0.04 | 0.27 | -0.02 |
Net Income | -29.21 | -23.09 | -55.69 | -57.47 | -113.15 | -123.68 |
Net Income to Common | -29.21 | -23.09 | -55.69 | -57.47 | -113.15 | -123.68 |
Shares Outstanding (Basic) | 76 | 43 | 43 | 43 | 43 | 38 |
Shares Outstanding (Diluted) | 76 | 43 | 43 | 43 | 43 | 38 |
Shares Change (YoY) | 75.00% | - | - | - | 13.25% | 5.96% |
EPS (Basic) | -0.39 | -0.53 | -1.29 | -1.33 | -2.62 | -3.24 |
EPS (Diluted) | -0.39 | -0.53 | -1.29 | -1.33 | -2.62 | -3.24 |
Free Cash Flow | 43.45 | -1.34 | 9.33 | -13.76 | -4.73 | 29.9 |
Free Cash Flow Per Share | 0.57 | -0.03 | 0.22 | -0.32 | -0.11 | 0.78 |
Gross Margin | 65.94% | 66.30% | 15.51% | 16.34% | -25.73% | -72.97% |
Operating Margin | -112.06% | -98.40% | -124.05% | -42.49% | -54.94% | -125.78% |
Profit Margin | -82.96% | -65.13% | -160.91% | -80.89% | -115.53% | -129.90% |
Free Cash Flow Margin | 123.42% | -3.77% | 26.96% | -19.36% | -4.83% | 31.40% |
EBITDA | -37.11 | -33.02 | -41.85 | -28.93 | -52.81 | -117.53 |
EBITDA Margin | -105.41% | -93.17% | -120.93% | -40.72% | -53.92% | -123.44% |
D&A For EBITDA | 2.34 | 1.86 | 1.08 | 1.26 | 1 | 2.23 |
EBIT | -39.45 | -34.88 | -42.93 | -30.19 | -53.81 | -119.77 |
EBIT Margin | -112.06% | -98.40% | -124.05% | -42.49% | -54.94% | -125.78% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.