China 33 Group Limited (HKG:8087)

Hong Kong · Delayed Price · Currency is HKD

2.025

+0.005 (0.25%)

Nov 10, 2026, 2:04 PM HKT

China 33 Group Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	38.68	36.15	35.45	34.61	71.05	97.94
Revenue Growth	7.00%	1.99%	2.42%	-51.29%	-27.46%	2.86%
Gross Profit	24	23.18	23.5	5.37	11.61	-25.2
Operating Income	-17.16	-17.88	-34.88	-42.93	-30.19	-53.81
Net Income	-12.94	-20.68	-23.09	-55.69	-57.47	-113.15
Earnings Per Share	-0.02	-0.04	-0.10	-0.26	-0.27	-0.52
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Prepaid Card	38.68	36.15	34.98	25.92	21.44	22.13
Outdoor and Digital Advertising	-	-	0.47	2.52	35.48	59.31
Total	38.68	36.15	35.45	34.61	71.05	97.94

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	50.78	66.73	60.33	32.37	15.67	32.16
Total Debt	1.66	2.3	19.22	13.79	12.55	11.21
Net Cash (Debt)	49.13	64.43	41.11	18.58	3.12	20.96
Net Cash Growth	-23.75%	56.74%	121.20%	495.04%	-85.10%	-8.85%
Net Cash Per Share	0.08	0.11	0.18	0.09	0.01	0.10

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-70.98	-5.48	11.53	9.93	-13.76	-4.02
Capital Expenditures	-2.23	-2.23	-2.58	-0.6	-	-0.71
Free Cash Flow	-73.21	-7.71	8.95	9.33	-13.76	-4.73
Free Cash Flow Growth	-	-	-4.07%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	62.03%	64.12%	66.30%	15.51%	16.34%	-25.73%
Operating Margin	-44.35%	-49.45%	-98.40%	-124.05%	-42.49%	-54.94%
Pretax Margin	-31.94%	-53.01%	-67.90%	-161.02%	-80.94%	-115.81%
Profit Margin	-33.44%	-57.20%	-65.13%	-160.91%	-80.89%	-115.53%
FCF Margin	-189.26%	-21.33%	25.25%	26.96%	-19.36%	-4.83%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	-	-	1.41	2.10	-	-
PS Ratio	29.38	18.52	0.36	0.57	0.56	0.69