Famous Tech International Holdings Limited (HKG:8100)
Hong Kong · Delayed Price · Currency is HKD 0.4000
+0.0650 (19.40%)
Jan 19, 2026, 3:39 PM HKT
HKG:8100 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 96.83 | 104.34 | 92.36 | 106.03 | 114.54 | 231.4 | Upgrade | |
Revenue Growth (YoY) | 0.76% | 12.97% | -12.89% | -7.43% | -50.50% | -37.43% | Upgrade |
Cost of Revenue | 26.67 | 33.09 | 24.37 | 33.22 | 39.34 | 159.9 | Upgrade |
Gross Profit | 70.15 | 71.25 | 67.99 | 72.81 | 75.2 | 71.51 | Upgrade |
Selling, General & Admin | 68.44 | 67.13 | 65.3 | 66.02 | 65.45 | 68.89 | Upgrade |
Other Operating Expenses | -1.02 | -1.03 | -2.53 | -0.22 | -0.12 | -0.15 | Upgrade |
Operating Expenses | 67.05 | 66.04 | 61.98 | 63.51 | 67.9 | 78.09 | Upgrade |
Operating Income | 3.11 | 5.21 | 6.01 | 9.3 | 7.3 | -6.59 | Upgrade |
Interest Expense | -0.05 | -0.05 | -0.1 | -0.14 | -0.24 | -0.1 | Upgrade |
Interest & Investment Income | 0.15 | - | - | 0.45 | 0.58 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | 0.02 | -0.25 | -0.04 | -0.9 | 0.2 | 0.45 | Upgrade |
Other Non Operating Income (Expenses) | 0.2 | 0.2 | 0.34 | 0.44 | -0.04 | - | Upgrade |
EBT Excluding Unusual Items | 3.42 | 5.12 | 6.21 | 9.15 | 7.8 | -6.21 | Upgrade |
Impairment of Goodwill | -2.3 | - | -18 | - | -9 | -11.3 | Upgrade |
Gain (Loss) on Sale of Investments | 2.12 | 5.05 | -1.11 | -6.6 | -6.15 | -13.02 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.54 | - | 0.21 | Upgrade |
Asset Writedown | - | - | -7.2 | - | - | -0.43 | Upgrade |
Legal Settlements | - | - | - | - | 0.5 | - | Upgrade |
Other Unusual Items | - | - | - | 0.46 | 0.1 | 2.21 | Upgrade |
Pretax Income | 3.24 | 10.16 | -20.1 | 2.47 | -6.75 | -28.54 | Upgrade |
Income Tax Expense | 2.94 | 2.97 | 1.24 | 3.86 | 4.18 | 3.87 | Upgrade |
Earnings From Continuing Operations | 0.3 | 7.2 | -21.34 | -1.39 | -10.93 | -32.41 | Upgrade |
Net Income to Company | 0.3 | 7.2 | -21.34 | -1.39 | -10.93 | -32.41 | Upgrade |
Minority Interest in Earnings | -4.98 | -5.05 | -2.08 | -6.67 | -7.27 | -6.88 | Upgrade |
Net Income | -4.68 | 2.15 | -23.42 | -8.06 | -18.2 | -39.29 | Upgrade |
Net Income to Common | -4.68 | 2.15 | -23.42 | -8.06 | -18.2 | -39.29 | Upgrade |
Shares Outstanding (Basic) | 444 | 444 | 444 | 444 | 444 | 444 | Upgrade |
Shares Outstanding (Diluted) | 444 | 444 | 444 | 444 | 444 | 444 | Upgrade |
EPS (Basic) | -0.01 | 0.00 | -0.05 | -0.02 | -0.04 | -0.09 | Upgrade |
EPS (Diluted) | -0.01 | 0.00 | -0.05 | -0.02 | -0.04 | -0.09 | Upgrade |
Free Cash Flow | 63.33 | 45.26 | 60.65 | 42.04 | 14.27 | 78.72 | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.10 | 0.14 | 0.10 | 0.03 | 0.18 | Upgrade |
Dividend Per Share | 0.002 | 0.002 | - | - | - | - | Upgrade |
Gross Margin | 72.45% | 68.28% | 73.62% | 68.67% | 65.66% | 30.90% | Upgrade |
Operating Margin | 3.21% | 4.99% | 6.51% | 8.77% | 6.37% | -2.85% | Upgrade |
Profit Margin | -4.84% | 2.06% | -25.35% | -7.60% | -15.89% | -16.98% | Upgrade |
Free Cash Flow Margin | 65.41% | 43.37% | 65.67% | 39.65% | 12.46% | 34.02% | Upgrade |
EBITDA | 3.08 | 5.22 | 6.08 | 9.48 | 7.73 | -5.58 | Upgrade |
EBITDA Margin | 3.18% | 5.00% | 6.58% | 8.94% | 6.75% | -2.41% | Upgrade |
D&A For EBITDA | -0.03 | 0.01 | 0.07 | 0.18 | 0.43 | 1.01 | Upgrade |
EBIT | 3.11 | 5.21 | 6.01 | 9.3 | 7.3 | -6.59 | Upgrade |
EBIT Margin | 3.21% | 4.99% | 6.51% | 8.77% | 6.37% | -2.85% | Upgrade |
Effective Tax Rate | 90.86% | 29.17% | - | 156.24% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.