hmvod Limited (HKG:8103)
Hong Kong · Delayed Price · Currency is HKD 0.1190
+0.0010 (0.85%)
Jul 17, 2026, 3:43 PM HKT
hmvod Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 12.69 | 17.55 | 22.11 | 23.99 | 35.8 |
Other Revenue | - | 0.04 | 1.49 | 0.26 | - |
| 12.69 | 17.59 | 23.6 | 24.26 | 35.8 | |
Revenue Growth | -27.88% | -25.47% | -2.69% | -32.25% | 9.03% |
Cost of Revenue | 13.26 | 19.89 | 23.99 | 25.69 | 30.56 |
Gross Profit | -0.57 | -2.3 | -0.39 | -1.43 | 5.25 |
Selling, General & Admin | 5.26 | 4.62 | 5.23 | 5.3 | 7.27 |
Amortization of Goodwill & Intangibles | - | - | - | 1.72 | 6.89 |
Operating Expenses | 5.56 | 4.85 | 5.36 | 7.6 | 14.73 |
Operating Income | -6.14 | -7.14 | -5.75 | -9.03 | -9.48 |
Interest Expense | -0.63 | -2.06 | -4.06 | -3.89 | -4.86 |
Interest & Investment Income | - | 0.04 | 0.07 | 0.01 | - |
Other Non Operating Income (Expenses) | 0.93 | - | - | - | 1.16 |
EBT Excluding Unusual Items | -5.84 | -9.17 | -9.74 | -12.91 | -13.19 |
Impairment of Goodwill | - | -6.27 | -2.26 | -0.94 | -6.28 |
Asset Writedown | 0.01 | 0 | 0 | 0.01 | 0.12 |
Legal Settlements | 4.72 | 0.21 | -0.98 | -0.99 | -9.83 |
Other Unusual Items | 14.73 | - | 7.05 | 2.18 | 0.19 |
Pretax Income | 13.61 | -15.22 | -5.93 | -12.64 | -28.98 |
Income Tax Expense | - | - | - | -0.29 | -1.14 |
Earnings From Continuing Operations | 13.61 | -15.22 | -5.93 | -12.36 | -27.85 |
Earnings From Discontinued Operations | - | - | - | -0.13 | -0.02 |
Net Income to Company | 13.61 | -15.22 | -5.93 | -12.49 | -27.87 |
Minority Interest in Earnings | -0.92 | 0.35 | -0.84 | 0.16 | -0.28 |
Net Income | 12.69 | -14.88 | -6.76 | -12.33 | -28.14 |
Net Income to Common | 12.69 | -14.88 | -6.76 | -12.33 | -28.14 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 129 | 129 | 117 | 108 | 101 |
Shares Outstanding (Diluted) | 129 | 129 | 117 | 108 | 101 |
Shares Change | - | 10.35% | 8.74% | 7.17% | 100.36% |
EPS (Basic) | 0.10 | -0.11 | -0.06 | -0.11 | -0.28 |
EPS (Diluted) | 0.10 | -0.11 | -0.06 | -0.11 | -0.28 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -7.62 | -4.76 | -5.81 | -6.3 | -29.83 |
Free Cash Flow Per Share | -0.06 | -0.04 | -0.05 | -0.06 | -0.30 |
Gross Margin | -4.52% | -13.05% | -1.65% | -5.91% | 14.66% |
Operating Margin | -48.37% | -40.60% | -24.37% | -37.22% | -26.48% |
Profit Margin | 100.04% | -84.56% | -28.65% | -50.83% | -78.61% |
Free Cash Flow Margin | -60.07% | -27.06% | -24.62% | -25.95% | -83.32% |
EBITDA | -6.04 | -7 | -5.62 | -8.45 | -8.91 |
EBITDA Margin | -47.57% | -39.77% | -23.80% | -34.84% | -24.89% |
D&A For EBITDA | 0.1 | 0.15 | 0.14 | 0.58 | 0.57 |
EBIT | -6.14 | -7.14 | -5.75 | -9.03 | -9.48 |
EBIT Margin | -48.37% | -40.60% | -24.37% | -37.22% | -26.48% |