Cornerstone Financial Holdings Limited (HKG:8112)

Hong Kong · Delayed Price · Currency is HKD

0.1210

+0.0110 (10.00%)

Aug 3, 2026, 4:08 PM HKT

HKG:8112 Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	48.09	48.09	53.98	57.96	55.57	56.13
Revenue Growth	-10.91%	-10.91%	-6.86%	4.30%	-1.01%	10.12%
Gross Profit	24.6	24.6	26.97	30	27.96	42.05
Operating Income	-31.04	-31.04	-46.51	-49.44	-34.79	-10.37
Net Income	-18.66	-18.66	-20.94	-48.64	-31.99	-15.54
Earnings Per Share	-0.08	-0.08	-0.09	-0.21	-0.18	-0.27
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Financial Services	7.4	7.4	7.86	8.74	9.27	12.72
Advertising and Media	40.7	40.7	46.12	49.23	46.3	43.41
Total	48.09	48.09	53.98	57.96	55.57	56.13

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	98.43	98.43	94.74	109.51	125.91	102.07
Total Debt	11.37	11.37	12.79	15.06	31.23	31.62
Net Cash (Debt)	87.06	87.06	81.94	94.45	94.68	70.46
Net Cash Growth	6.24%	6.24%	-13.24%	-0.24%	34.38%	57.13%
Net Cash Per Share	0.38	0.38	0.36	0.41	0.54	1.23

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	6.63	6.63	-37.81	-23.56	-25.59	28.15
Capital Expenditures	-0.1	-0.1	-0.15	-0.11	-0.09	-0.39
Free Cash Flow	6.54	6.54	-37.96	-23.67	-25.68	27.77
Free Cash Flow Growth	-	-	-	-	-	-20.87%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	51.15%	51.15%	49.96%	51.75%	50.32%	74.91%
Operating Margin	-64.54%	-64.54%	-86.15%	-85.31%	-62.60%	-18.47%
Pretax Margin	-33.74%	-33.74%	-37.84%	-83.66%	-56.73%	-22.18%
Profit Margin	-38.80%	-38.80%	-38.79%	-83.91%	-57.56%	-27.69%
FCF Margin	13.59%	13.59%	-70.32%	-40.84%	-46.21%	49.47%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	4.25	3.83	-	-	-	0.71
PS Ratio	0.58	0.52	0.85	1.48	2.11	0.35