abc Multiactive Limited (HKG:8131)
Hong Kong · Delayed Price · Currency is HKD 0.1090
+0.0040 (3.81%)
Jan 21, 2026, 3:24 PM HKT
abc Multiactive Income Statement
Financials in millions HKD. Fiscal year is December - November.
Millions HKD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| 45.83 | 41.07 | 26.2 | 60.24 | 62.36 | 16.63 | Upgrade | |
Revenue Growth (YoY) | 78.40% | 56.73% | -56.51% | -3.39% | 275.06% | -4.23% | Upgrade |
Cost of Revenue | 35.7 | 28.73 | 10.77 | 24.61 | 24.73 | 7.44 | Upgrade |
Gross Profit | 10.13 | 12.34 | 15.43 | 35.64 | 37.63 | 9.19 | Upgrade |
Selling, General & Admin | 9.41 | 10.8 | 12.87 | 21.33 | 15.03 | 9.74 | Upgrade |
Research & Development | 2.59 | 3.27 | 4.54 | 4.02 | 3.68 | 2.98 | Upgrade |
Other Operating Expenses | 0.16 | -0.03 | - | -0.06 | - | -1.21 | Upgrade |
Operating Expenses | 15.37 | 17.25 | 24.88 | 29.44 | 18.82 | 11.51 | Upgrade |
Operating Income | -5.23 | -4.92 | -9.45 | 6.19 | 18.81 | -2.33 | Upgrade |
Interest Expense | -1.52 | -1.43 | -1.31 | -1.69 | -4.04 | -4.08 | Upgrade |
Interest & Investment Income | 0.01 | 0.02 | 0.04 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | 0.01 | 0.01 | 0 | -0.01 | -0 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 0.46 | 0.37 | - | - | Upgrade |
EBT Excluding Unusual Items | -6.74 | -6.32 | -10.25 | 4.87 | 14.77 | -6.41 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -1.13 | - | Upgrade |
Impairment of Goodwill | -1.1 | -1.1 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 3.27 | -0.42 | -3.55 | 2.82 | - | - | Upgrade |
Asset Writedown | - | - | -0.16 | - | - | - | Upgrade |
Other Unusual Items | 0.01 | 0.01 | 1.19 | 1.43 | 1.62 | 2.96 | Upgrade |
Pretax Income | -4.57 | -7.83 | -12.77 | 9.11 | 15.26 | -3.45 | Upgrade |
Income Tax Expense | - | - | 0.01 | - | -0.38 | -0.46 | Upgrade |
Earnings From Continuing Operations | -4.57 | -7.83 | -12.78 | 9.11 | 15.64 | -2.99 | Upgrade |
Minority Interest in Earnings | 0.21 | 0.3 | - | - | - | - | Upgrade |
Net Income | -4.36 | -7.53 | -12.78 | 9.11 | 15.64 | -2.99 | Upgrade |
Net Income to Common | -4.36 | -7.53 | -12.78 | 9.11 | 15.64 | -2.99 | Upgrade |
Net Income Growth | - | - | - | -41.75% | - | - | Upgrade |
Shares Outstanding (Basic) | 476 | 476 | 476 | 476 | 351 | 301 | Upgrade |
Shares Outstanding (Diluted) | 476 | 476 | 476 | 599 | 599 | 301 | Upgrade |
Shares Change (YoY) | - | - | -20.61% | - | 99.05% | - | Upgrade |
EPS (Basic) | -0.01 | -0.02 | -0.03 | 0.02 | 0.04 | -0.01 | Upgrade |
EPS (Diluted) | -0.01 | -0.02 | -0.03 | 0.02 | 0.03 | -0.01 | Upgrade |
EPS Growth | - | - | - | -48.27% | - | - | Upgrade |
Free Cash Flow | -5.87 | 6.24 | -2.79 | -28.04 | 33.71 | -2.2 | Upgrade |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.01 | -0.05 | 0.06 | -0.01 | Upgrade |
Gross Margin | 22.11% | 30.04% | 58.88% | 59.15% | 60.34% | 55.24% | Upgrade |
Operating Margin | -11.42% | -11.97% | -36.08% | 10.28% | 30.17% | -13.98% | Upgrade |
Profit Margin | -9.51% | -18.33% | -48.78% | 15.12% | 25.08% | -17.97% | Upgrade |
Free Cash Flow Margin | -12.81% | 15.20% | -10.66% | -46.54% | 54.05% | -13.21% | Upgrade |
EBITDA | -4.94 | -4.6 | -9.17 | 6.32 | 18.9 | -2.16 | Upgrade |
EBITDA Margin | -10.78% | -11.20% | -35.01% | 10.49% | 30.31% | -13.00% | Upgrade |
D&A For EBITDA | 0.3 | 0.32 | 0.28 | 0.12 | 0.09 | 0.16 | Upgrade |
EBIT | -5.23 | -4.92 | -9.45 | 6.19 | 18.81 | -2.33 | Upgrade |
EBIT Margin | -11.42% | -11.97% | -36.08% | 10.28% | 30.17% | -13.98% | Upgrade |
Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.