Jisheng Group Holdings Limited (HKG:8133)
Hong Kong · Delayed Price · Currency is HKD 0.3000
-0.0050 (-1.64%)
Sep 3, 2026, 1:33 PM HKT
Jisheng Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26.71 | 51.65 | 44.73 | 53.78 | 62.71 | 83.49 | |
Revenue Growth | -63.55% | 15.47% | -16.83% | -14.24% | -24.89% | -2.46% |
Cost of Revenue | 14.04 | 36.36 | 28.93 | 39.75 | 48.18 | 63.3 |
Gross Profit | 12.67 | 15.29 | 15.8 | 14.02 | 14.53 | 20.2 |
Selling, General & Admin | 19.04 | 19.3 | 18.22 | 21.29 | 20.12 | 35.3 |
Operating Expenses | 19.04 | 19.3 | 18.22 | 21.29 | 20.12 | 35.3 |
Operating Income | -6.37 | -4 | -2.42 | -7.27 | -5.59 | -15.11 |
Interest Expense | -0.68 | -0.49 | -0.52 | -0.56 | -0.83 | -1.32 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
Currency Exchange Gain (Loss) | -0.64 | -0.64 | -0.26 | - | - | - |
Other Non Operating Income (Expenses) | 0.02 | 1.15 | 1.64 | 0.36 | 0.19 | 0.2 |
EBT Excluding Unusual Items | -7.67 | -3.98 | -1.56 | -7.46 | -6.23 | -16.22 |
Gain (Loss) on Sale of Assets | - | - | 0.08 | - | - | - |
Other Unusual Items | - | - | 0.01 | - | - | 0.07 |
Pretax Income | -7.67 | -3.98 | -1.47 | -7.46 | -6.23 | -16.15 |
Earnings From Continuing Operations | -7.67 | -3.98 | -1.47 | -7.46 | -6.23 | -16.15 |
Earnings From Discontinued Operations | - | - | - | 1.86 | -5.91 | - |
Net Income to Company | -7.67 | -3.98 | -1.47 | -5.6 | -12.14 | -16.15 |
Minority Interest in Earnings | 0.47 | - | -0.47 | 0.56 | - | 2.15 |
Net Income | -7.19 | -3.98 | -1.94 | -5.04 | -12.14 | -14 |
Net Income to Common | -7.19 | -3.98 | -1.94 | -5.04 | -12.14 | -14 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 38 | 38 | 38 | 31 | 18 | 11 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 31 | 18 | 11 |
Shares Change | - | - | 22.14% | 70.87% | 69.88% | 3.83% |
EPS (Basic) | -0.19 | -0.10 | -0.05 | -0.16 | -0.66 | -1.30 |
EPS (Diluted) | -0.19 | -0.10 | -0.05 | -0.16 | -0.66 | -1.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.98 | -0.15 | -4.81 | -4.42 | 0.12 | -11.66 |
Free Cash Flow Per Share | -0.03 | -0.00 | -0.13 | -0.14 | 0.01 | -1.08 |
Gross Margin | 47.43% | 29.61% | 35.33% | 26.07% | 23.17% | 24.19% |
Operating Margin | -23.86% | -7.75% | -5.41% | -13.52% | -8.91% | -18.09% |
Profit Margin | -26.92% | -7.70% | -4.34% | -9.38% | -19.36% | -16.77% |
Free Cash Flow Margin | -3.66% | -0.29% | -10.74% | -8.21% | 0.20% | -13.97% |
EBITDA | -5.69 | -3.17 | -1.72 | -4.77 | -1.84 | -12.26 |
EBITDA Margin | -21.29% | -6.13% | -3.84% | -8.87% | -2.94% | -14.68% |
D&A For EBITDA | 0.69 | 0.84 | 0.7 | 2.5 | 3.75 | 2.85 |
EBIT | -6.37 | -4 | -2.42 | -7.27 | -5.59 | -15.11 |
EBIT Margin | -23.86% | -7.75% | -5.41% | -13.52% | -8.91% | -18.09% |