Zhejiang Chang'an Renheng Technology Co., Ltd. (HKG:8139)
Hong Kong · Delayed Price · Currency is HKD 1.200
0.00 (0.00%)
At close: Oct 7, 2026
HKG:8139 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 222.43 | 207.44 | 194.86 | 162.28 | 150.82 | 144.4 | |
Revenue Growth | 10.24% | 6.45% | 20.08% | 7.60% | 4.45% | 28.11% |
Cost of Revenue | 141.15 | 128.7 | 114.77 | 96.91 | 95.53 | 84.36 |
Gross Profit | 81.28 | 78.74 | 80.1 | 65.36 | 55.29 | 60.04 |
Selling, General & Admin | 66.24 | 65.67 | 57.64 | 45.2 | 37.12 | 38 |
Research & Development | 13.83 | 13.74 | 15.54 | 11.59 | 10.61 | 10.7 |
Other Operating Expenses | -17.24 | -1.86 | -2.21 | -2.52 | -0.58 | -3.31 |
Operating Expenses | 61.51 | 76.23 | 70.9 | 56.15 | 47.16 | 45.39 |
Operating Income | 19.77 | 2.51 | 9.2 | 9.21 | 8.14 | 14.65 |
Interest Expense | -7.48 | -7.49 | -6.71 | -6.83 | -6.49 | -5.98 |
Interest & Investment Income | 0.04 | 0.03 | 0.11 | 0.23 | 0.04 | 0.03 |
Currency Exchange Gain (Loss) | -0.23 | -0.18 | 0.01 | 0.07 | 0.48 | 0.03 |
Other Non Operating Income (Expenses) | 0.16 | 0.16 | -0.1 | - | - | - |
EBT Excluding Unusual Items | 12.26 | -4.95 | 2.5 | 2.69 | 2.17 | 8.73 |
Gain (Loss) on Sale of Investments | 5.47 | 5.47 | -1.07 | -0.1 | -0.58 | -0.34 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0 | 0.05 | 0.02 | -0.02 |
Pretax Income | 17.63 | 0.47 | 1.43 | 2.64 | 1.61 | 8.37 |
Income Tax Expense | 0.94 | 0.55 | 0.16 | 0.33 | 0.19 | 0.94 |
Net Income | 16.73 | -0.08 | 1.27 | 2.3 | 1.42 | 7.43 |
Net Income to Common | 16.73 | -0.08 | 1.27 | 2.3 | 1.42 | 7.43 |
Net Income Growth | - | - | -44.85% | 62.14% | -80.90% | 531.61% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.44 | -0.00 | 0.03 | 0.06 | 0.04 | 0.19 |
EPS (Diluted) | 0.44 | -0.00 | 0.03 | 0.06 | 0.04 | 0.19 |
EPS Growth | - | - | -44.85% | 62.14% | -80.90% | 531.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.37 | 3.82 | -8.37 | 19.21 | 3.54 | 6.56 |
Free Cash Flow Per Share | 0.24 | 0.10 | -0.22 | 0.50 | 0.09 | 0.17 |
Gross Margin | 36.54% | 37.96% | 41.11% | 40.28% | 36.66% | 41.58% |
Operating Margin | 8.89% | 1.21% | 4.72% | 5.68% | 5.39% | 10.15% |
Profit Margin | 7.52% | -0.04% | 0.65% | 1.42% | 0.94% | 5.15% |
Free Cash Flow Margin | 4.21% | 1.84% | -4.29% | 11.84% | 2.35% | 4.55% |
EBITDA | 37.48 | 20.25 | 25.41 | 23.24 | 17.24 | 25.91 |
EBITDA Margin | 16.85% | 9.76% | 13.04% | 14.32% | 11.43% | 17.94% |
D&A For EBITDA | 17.71 | 17.74 | 16.22 | 14.02 | 9.1 | 11.26 |
EBIT | 19.77 | 2.51 | 9.2 | 9.21 | 8.14 | 14.65 |
EBIT Margin | 8.89% | 1.21% | 4.72% | 5.68% | 5.39% | 10.15% |
Effective Tax Rate | 5.33% | 116.17% | 11.10% | 12.70% | 11.79% | 11.18% |