Yunjing Digitech Group Limited (HKG:8147)
Hong Kong · Delayed Price · Currency is HKD 0.4150
+0.0150 (3.75%)
Sep 15, 2026, 10:22 AM HKT
Yunjing Digitech Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 100.5 | 106.44 | 67.36 | 61.46 | 65.65 | 82.53 | |
Revenue Growth | 30.58% | 58.02% | 9.61% | -6.39% | -20.45% | -30.84% |
Cost of Revenue | 92.93 | 99.04 | 61.2 | 57.68 | 62.4 | 78.52 |
Gross Profit | 7.57 | 7.4 | 6.16 | 3.78 | 3.25 | 4.01 |
Selling, General & Admin | 17.11 | 13.56 | 6.34 | 7.63 | 14.7 | 13.61 |
Other Operating Expenses | -0.33 | -0.06 | - | -0.02 | -1.2 | 0.22 |
Operating Expenses | 18.74 | 16.11 | 6.54 | 7.61 | 13.55 | 14.34 |
Operating Income | -11.18 | -8.71 | -0.38 | -3.83 | -10.29 | -10.32 |
Interest Expense | -0.37 | -0.51 | -1.27 | -1.98 | -2.03 | -1.51 |
Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings From Equity Investments | - | - | - | -13.69 | -7.25 | -2.05 |
Currency Exchange Gain (Loss) | - | - | 0.2 | - | - | - |
Other Non Operating Income (Expenses) | -0.1 | -0.1 | - | 0.14 | 0.13 | -1.46 |
EBT Excluding Unusual Items | -11.65 | -9.32 | -1.46 | -19.35 | -19.44 | -15.34 |
Gain (Loss) on Sale of Investments | - | - | 0.91 | 0.01 | - | -7.96 |
Gain (Loss) on Sale of Assets | -0.82 | - | 3.24 | - | - | - |
Asset Writedown | - | - | - | - | -2.08 | - |
Other Unusual Items | - | - | - | 1.82 | - | 0.02 |
Pretax Income | -12.47 | -9.32 | 2.69 | -17.53 | -21.52 | -23.29 |
Income Tax Expense | - | - | - | - | - | -0.05 |
Earnings From Continuing Operations | -12.47 | -9.32 | 2.69 | -17.53 | -21.52 | -23.24 |
Minority Interest in Earnings | 0.27 | 0.33 | 0.2 | 0.19 | 3.14 | 0.64 |
Net Income | -12.2 | -8.99 | 2.89 | -17.33 | -18.38 | -22.59 |
Net Income to Common | -12.2 | -8.99 | 2.89 | -17.33 | -18.38 | -22.59 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 202 | 175 | 125 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 202 | 175 | 125 | 103 | 103 | 103 |
Shares Change | 31.11% | 39.77% | 21.37% | - | - | 4.22% |
EPS (Basic) | -0.06 | -0.05 | 0.02 | -0.17 | -0.18 | -0.22 |
EPS (Diluted) | -0.06 | -0.05 | 0.02 | -0.17 | -0.18 | -0.22 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.73 | -7.11 | -6.41 | 7.18 | 0.38 | 4.48 |
Free Cash Flow Per Share | -0.04 | -0.04 | -0.05 | 0.07 | 0.00 | 0.04 |
Gross Margin | 7.53% | 6.95% | 9.15% | 6.14% | 4.96% | 4.86% |
Operating Margin | -11.12% | -8.18% | -0.56% | -6.24% | -15.68% | -12.51% |
Profit Margin | -12.14% | -8.45% | 4.29% | -28.21% | -27.99% | -27.38% |
Free Cash Flow Margin | -7.69% | -6.68% | -9.52% | 11.68% | 0.58% | 5.43% |
EBITDA | -11.17 | -8.7 | -0.38 | -3.78 | -10.04 | -9.91 |
EBITDA Margin | -11.12% | -8.18% | -0.56% | -6.15% | -15.29% | -12.01% |
D&A For EBITDA | 0.01 | 0 | 0 | 0.05 | 0.25 | 0.41 |
EBIT | -11.18 | -8.71 | -0.38 | -3.83 | -10.29 | -10.32 |
EBIT Margin | -11.12% | -8.18% | -0.56% | -6.24% | -15.68% | -12.51% |