Goldway Education Group Limited (HKG:8160)
Hong Kong
· Delayed Price · Currency is HKD 0.2600
-0.0100 (-3.70%)
Apr 25, 2025, 4:08 PM HKT
Goldway Education Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 45.56 | 45.79 | 43.66 | 35.9 | 29.29 | 33.04 | Upgrade
|
| Other Revenue | 2.58 | 2.61 | 0.8 | - | - | - | Upgrade
|
| Revenue | 48.14 | 48.41 | 44.46 | 35.9 | 29.29 | 33.04 | Upgrade
|
| Revenue Growth (YoY) | -5.17% | 8.88% | 23.83% | 22.57% | -11.36% | -11.88% | Upgrade
|
| Cost of Revenue | 34.53 | 35.83 | 30.92 | 25.91 | 21.78 | 22.33 | Upgrade
|
| Gross Profit | 13.61 | 12.58 | 13.54 | 9.99 | 7.52 | 10.71 | Upgrade
|
| Selling, General & Admin | 1.56 | 1.22 | 1.71 | 1.14 | 1.38 | 4.03 | Upgrade
|
| Other Operating Expenses | 9.1 | 8.24 | 11.08 | 6.27 | 5.55 | 4.68 | Upgrade
|
| Operating Expenses | 18.21 | 17.18 | 15.96 | 11.18 | 12.19 | 14.6 | Upgrade
|
| Operating Income | -4.6 | -4.6 | -2.42 | -1.19 | -4.68 | -3.9 | Upgrade
|
| Interest Expense | -1.08 | -0.87 | -0.51 | -0.4 | -0.55 | -0.46 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.07 | 0.02 | - | 0.03 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.51 | -0.43 | 0.09 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | -5.62 | -5.41 | -2.4 | -2.02 | -5.11 | -4.29 | Upgrade
|
| Merger & Restructuring Charges | -0.12 | -0.12 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.14 | -0.58 | -1.23 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.09 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -2.43 | -2.52 | -3.56 | Upgrade
|
| Other Unusual Items | 0.16 | 0.16 | 3.47 | 0.34 | 4.8 | - | Upgrade
|
| Pretax Income | -5.44 | -5.94 | -0.17 | -4.02 | -2.84 | -7.85 | Upgrade
|
| Income Tax Expense | 0.49 | 0.02 | 0.09 | 2.95 | 0.63 | -0.82 | Upgrade
|
| Earnings From Continuing Operations | -5.92 | -5.96 | -0.25 | -6.97 | -3.47 | -7.02 | Upgrade
|
| Minority Interest in Earnings | -1.81 | -0.44 | 0 | - | - | - | Upgrade
|
| Net Income | -7.73 | -6.4 | -0.25 | -6.97 | -3.47 | -7.02 | Upgrade
|
| Net Income to Common | -7.73 | -6.4 | -0.25 | -6.97 | -3.47 | -7.02 | Upgrade
|
| Shares Outstanding (Basic) | 85 | 32 | 23 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 32 | 23 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 221.23% | 41.65% | 8.82% | - | - | - | Upgrade
|
| EPS (Basic) | -0.09 | -0.20 | -0.01 | -0.33 | -0.17 | -0.34 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.20 | -0.01 | -0.33 | -0.17 | -0.34 | Upgrade
|
| Free Cash Flow | -18.81 | - | 3.82 | -0.85 | 6.97 | -9.96 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | - | 0.17 | -0.04 | 0.33 | -0.48 | Upgrade
|
| Gross Margin | 28.27% | 25.98% | 30.45% | 27.82% | 25.66% | 32.41% | Upgrade
|
| Operating Margin | -9.56% | -9.51% | -5.45% | -3.32% | -15.97% | -11.79% | Upgrade
|
| Profit Margin | -16.05% | -13.22% | -0.56% | -19.41% | -11.83% | -21.25% | Upgrade
|
| Free Cash Flow Margin | -39.08% | - | 8.60% | -2.38% | 23.78% | -30.14% | Upgrade
|
| EBITDA | -2.85 | -2.67 | -1.35 | -0.63 | -3.61 | -2.22 | Upgrade
|
| EBITDA Margin | -5.91% | -5.52% | -3.03% | -1.76% | -12.32% | -6.72% | Upgrade
|
| D&A For EBITDA | 1.76 | 1.93 | 1.07 | 0.56 | 1.07 | 1.68 | Upgrade
|
| EBIT | -4.6 | -4.6 | -2.42 | -1.19 | -4.68 | -3.9 | Upgrade
|
| EBIT Margin | -9.56% | -9.51% | -5.45% | -3.32% | -15.97% | -11.79% | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.19 | 0.05 | 0.24 | 0.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.