Goldway Education Group Limited (HKG:8160)
Hong Kong · Delayed Price · Currency is HKD 0.6100
-0.0300 (-4.69%)
At close: Feb 6, 2026
Goldway Education Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 50.74 | 51.21 | 45.79 | 43.66 | 35.9 | 29.29 |
Other Revenue | 2.58 | 3.38 | 2.61 | 0.8 | - | - |
| 53.32 | 54.59 | 48.41 | 44.46 | 35.9 | 29.29 | |
Revenue Growth (YoY) | 10.76% | 12.78% | 8.88% | 23.83% | 22.57% | -11.36% |
Cost of Revenue | 43.34 | 40.86 | 35.83 | 30.92 | 25.91 | 21.78 |
Gross Profit | 9.98 | 13.73 | 12.58 | 13.54 | 9.99 | 7.52 |
Selling, General & Admin | - | - | - | 1.71 | 1.14 | 1.38 |
Amortization of Goodwill & Intangibles | 1.21 | 1.21 | 1.23 | 0.64 | - | - |
Other Operating Expenses | 13.13 | 11.97 | 9.57 | 11.08 | 6.27 | 5.55 |
Operating Expenses | 25.99 | 24.36 | 17.29 | 15.96 | 11.18 | 12.19 |
Operating Income | -16.01 | -10.63 | -4.72 | -2.42 | -1.19 | -4.68 |
Interest Expense | -0.73 | -0.83 | -0.87 | -0.51 | -0.4 | -0.55 |
Interest & Investment Income | 0.06 | 0.08 | 0.07 | 0.02 | - | 0.03 |
Other Non Operating Income (Expenses) | -0.28 | -0.28 | - | 0.51 | -0.43 | 0.09 |
EBT Excluding Unusual Items | -16.95 | -11.66 | -5.52 | -2.4 | -2.02 | -5.11 |
Gain (Loss) on Sale of Investments | -0.51 | 0.03 | -0.58 | -1.23 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.09 | - |
Asset Writedown | - | - | - | - | -2.43 | -2.52 |
Other Unusual Items | 0.07 | 0.07 | 0.16 | 3.47 | 0.34 | 4.8 |
Pretax Income | -17.39 | -11.56 | -5.94 | -0.17 | -4.02 | -2.84 |
Income Tax Expense | 1.17 | 1.38 | 0.02 | 0.09 | 2.95 | 0.63 |
Earnings From Continuing Operations | -18.57 | -12.94 | -5.96 | -0.25 | -6.97 | -3.47 |
Minority Interest in Earnings | 1.29 | 0.07 | -0.44 | 0 | - | - |
Net Income | -17.27 | -12.88 | -6.4 | -0.25 | -6.97 | -3.47 |
Net Income to Common | -17.27 | -12.88 | -6.4 | -0.25 | -6.97 | -3.47 |
Shares Outstanding (Basic) | 149 | 142 | 35 | 23 | 21 | 21 |
Shares Outstanding (Diluted) | 149 | 142 | 35 | 23 | 21 | 21 |
Shares Change (YoY) | 70.23% | 308.84% | 53.12% | 8.82% | - | - |
EPS (Basic) | -0.12 | -0.09 | -0.18 | -0.01 | -0.33 | -0.17 |
EPS (Diluted) | -0.12 | -0.09 | -0.18 | -0.01 | -0.33 | -0.17 |
Free Cash Flow | 14.24 | 2.46 | -0.04 | 3.82 | -0.85 | 6.97 |
Free Cash Flow Per Share | 0.10 | 0.02 | -0.00 | 0.17 | -0.04 | 0.33 |
Gross Margin | 18.72% | 25.15% | 25.98% | 30.45% | 27.82% | 25.66% |
Operating Margin | -30.02% | -19.47% | -9.74% | -5.45% | -3.32% | -15.97% |
Profit Margin | -32.40% | -23.58% | -13.22% | -0.56% | -19.41% | -11.83% |
Free Cash Flow Margin | 26.71% | 4.51% | -0.09% | 8.60% | -2.38% | 23.78% |
EBITDA | -13.38 | -8.47 | -2.79 | -1.35 | -0.63 | -3.61 |
EBITDA Margin | -25.10% | -15.51% | -5.76% | -3.03% | -1.76% | -12.32% |
D&A For EBITDA | 2.62 | 2.16 | 1.93 | 1.07 | 0.56 | 1.07 |
EBIT | -16.01 | -10.63 | -4.72 | -2.42 | -1.19 | -4.68 |
EBIT Margin | -30.02% | -19.47% | -9.74% | -5.45% | -3.32% | -15.97% |
Advertising Expenses | - | - | - | 0.19 | 0.05 | 0.24 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.