MediNet Group Limited (HKG:8161)
Hong Kong · Delayed Price · Currency is HKD 0.4550
+0.0050 (1.11%)
Jul 21, 2025, 2:38 PM HKT
Model N Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 106.39 | 116.25 | 110.39 | 121.07 | 129.48 | Upgrade |
| 106.39 | 116.25 | 110.39 | 121.07 | 129.48 | Upgrade | |
Revenue Growth (YoY) | -8.48% | 5.30% | -8.82% | -6.50% | -10.67% | Upgrade |
Cost of Revenue | 88.12 | 96.88 | 91.5 | 98.18 | 99.08 | Upgrade |
Gross Profit | 18.27 | 19.37 | 18.89 | 22.89 | 30.4 | Upgrade |
Selling, General & Admin | 0.8 | 0.91 | 1.87 | 1.14 | 0.79 | Upgrade |
Other Operating Expenses | 13.57 | 13.64 | 14.23 | 14.69 | 14.55 | Upgrade |
Operating Expenses | 23.16 | 24.28 | 29.41 | 29.98 | 29.86 | Upgrade |
Operating Income | -4.89 | -4.91 | -10.52 | -7.09 | 0.53 | Upgrade |
Interest Expense | -0.66 | -0.66 | -0.56 | -0.65 | -0.83 | Upgrade |
Interest & Investment Income | - | 0.16 | 0.01 | 0 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.01 | 0.01 | -0.02 | 0.05 | Upgrade |
Other Non Operating Income (Expenses) | 0.88 | 0.19 | 0.94 | 0.1 | 0.05 | Upgrade |
EBT Excluding Unusual Items | -4.66 | -5.21 | -10.12 | -7.66 | -0.19 | Upgrade |
Impairment of Goodwill | - | -1.91 | -17.58 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 12.75 | 0 | - | - | -0.05 | Upgrade |
Asset Writedown | - | -0.89 | -0.01 | - | - | Upgrade |
Other Unusual Items | - | - | 2.24 | 0.92 | 4.98 | Upgrade |
Pretax Income | 8.09 | -8 | -25.46 | -6.74 | 4.75 | Upgrade |
Income Tax Expense | 0.03 | 0.11 | -0.31 | -0.36 | -0.01 | Upgrade |
Earnings From Continuing Operations | 8.06 | -8.1 | -25.15 | -6.38 | 4.76 | Upgrade |
Minority Interest in Earnings | 0 | 0.02 | 0.27 | 0.16 | - | Upgrade |
Net Income | 8.06 | -8.08 | -24.88 | -6.22 | 4.76 | Upgrade |
Net Income to Common | 8.06 | -8.08 | -24.88 | -6.22 | 4.76 | Upgrade |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade |
EPS (Basic) | 0.19 | -0.19 | -0.60 | -0.15 | 0.11 | Upgrade |
EPS (Diluted) | 0.19 | -0.19 | -0.60 | -0.15 | 0.11 | Upgrade |
Free Cash Flow | - | 1.61 | 9.65 | 6.45 | 16.55 | Upgrade |
Free Cash Flow Per Share | - | 0.04 | 0.23 | 0.15 | 0.40 | Upgrade |
Gross Margin | 17.18% | 16.66% | 17.11% | 18.91% | 23.48% | Upgrade |
Operating Margin | -4.59% | -4.22% | -9.53% | -5.85% | 0.41% | Upgrade |
Profit Margin | 7.58% | -6.95% | -22.54% | -5.13% | 3.67% | Upgrade |
Free Cash Flow Margin | - | 1.39% | 8.74% | 5.33% | 12.78% | Upgrade |
EBITDA | -3.16 | -3.18 | -6.63 | -2.56 | 5.3 | Upgrade |
EBITDA Margin | -2.96% | -2.73% | -6.00% | -2.11% | 4.09% | Upgrade |
D&A For EBITDA | 1.73 | 1.73 | 3.89 | 4.53 | 4.76 | Upgrade |
EBIT | -4.89 | -4.91 | -10.52 | -7.09 | 0.53 | Upgrade |
EBIT Margin | -4.59% | -4.22% | -9.53% | -5.85% | 0.41% | Upgrade |
Effective Tax Rate | 0.41% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.