NOIZ Group Limited (HKG:8163)
Hong Kong · Delayed Price · Currency is HKD 0.0370
+0.0010 (2.78%)
Sep 10, 2026, 1:59 PM HKT
NOIZ Group Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 18.62 | 20.52 | 20.58 | 18.94 | 17.69 | 20.4 |
Revenue Growth | -9.22% | -0.30% | 8.65% | 7.03% | -13.26% | -48.83% |
Gross Profit Gross Profit Growth | 18.86 | 20.63 | 5.54 | 18.91 | -17.54 | -11.16 |
Operating Income Operating Income Growth | -6.04 | -7.47 | -20.65 | -13.28 | -17.12 | -9.18 |
Net Income Net Income Growth | -13.79 | -12.89 | -27.27 | -25.67 | -27.82 | -31.12 |
Earnings Per Share EPS Growth | -0.02 | -0.02 | -0.05 | -0.04 | -0.05 | -0.11 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Financial Services Business Financial Services Business Growth | 15.02 | 16.13 | 10.46 | 11.44 | 11.91 | 15.43 |
Corporate Consulting Business Corporate Consulting Business Growth | 3.45 | 4.23 | 5.51 | 4.03 | 4.68 | 5.77 |
Digital Business Digital Business Growth | - | 0.16 | 4.61 | 3.48 | 1.57 | - |
Total Total Growth | 18.62 | 20.52 | 20.58 | 18.94 | 18.15 | 21.2 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6.39 | 11.07 | 6.77 | 18.44 | 23.34 | 36.98 |
Total Debt Total Debt Growth | 0.59 | 1.49 | 3.23 | 80.93 | 91.94 | 95.7 |
Net Cash (Debt) Net Cash Growth | 5.8 | 9.57 | 3.54 | -62.49 | -68.59 | -58.71 |
Net Cash Growth | -39.40% | 170.38% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.01 | 0.01 | 0.01 | -0.11 | -0.13 | -0.20 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1.78 | 2.41 | -11.67 | -7.98 | -5.75 | 1.84 |
Capital Expenditures CapEx Growth | -0.61 | -0.61 | -0.14 | -0.86 | -0.02 | -3.45 |
Free Cash Flow Free Cash Flow Growth | 1.17 | 1.8 | -11.8 | -8.84 | -5.77 | -1.61 |
Free Cash Flow Growth | -35.00% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 101.25% | 100.57% | 26.93% | 99.87% | -99.12% | -54.73% |
Operating Margin | -32.41% | -36.39% | -100.33% | -70.13% | -96.78% | -45.01% |
Pretax Margin | -69.17% | -58.42% | -133.63% | -135.87% | -170.54% | -118.52% |
Profit Margin | -74.05% | -62.85% | -132.55% | -135.56% | -157.23% | -152.58% |
FCF Margin | 6.28% | 8.77% | -57.37% | -46.69% | -32.62% | -7.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
P/FCF Ratio | 32.42 | 52.95 | - | - | - | - |
PS Ratio | 2.04 | 4.64 | 3.97 | 6.96 | 6.73 | 4.47 |