Palinda Group Holdings Limited (HKG:8179)
Hong Kong · Delayed Price · Currency is HKD 0.0100
0.00 (0.00%)
Sep 4, 2026, 9:18 AM HKT
Palinda Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 99.92 | 99.95 | 461.98 | 332.24 | 264.68 | 147.63 |
Other Revenue | - | - | - | - | 0 | 0.03 |
| 99.92 | 99.95 | 461.98 | 332.24 | 264.68 | 147.67 | |
Revenue Growth | -67.51% | -78.36% | 39.05% | 25.53% | 79.24% | -3.99% |
Cost of Revenue | 183.29 | 179.68 | 448.64 | 311.99 | 239.55 | 133.11 |
Gross Profit | -83.37 | -79.72 | 13.34 | 20.25 | 25.13 | 14.56 |
Selling, General & Admin | 6.61 | 7.28 | 13.43 | 12.43 | 14.44 | 12.75 |
Other Operating Expenses | - | - | - | - | -1 | -0.31 |
Operating Expenses | 6.61 | 7.28 | 13.43 | 12.43 | 13.44 | 12.45 |
Operating Income | -89.98 | -87 | -0.09 | 7.83 | 11.69 | 2.11 |
Interest Expense | -11.69 | -11.09 | -7.7 | -6.81 | -4.75 | -3.67 |
Interest & Investment Income | 0 | 0 | 0.01 | 0 | - | - |
Currency Exchange Gain (Loss) | -0.04 | -0.01 | 2.09 | - | - | - |
Other Non Operating Income (Expenses) | 1.06 | -0.07 | -1.92 | -9.26 | -1.54 | -0.17 |
EBT Excluding Unusual Items | -100.64 | -98.18 | -7.6 | -8.25 | 5.39 | -1.74 |
Impairment of Goodwill | - | - | - | - | - | -24.74 |
Gain (Loss) on Sale of Assets | 0.02 | 0.09 | 8.83 | -0.31 | 0.87 | -1.23 |
Asset Writedown | -0.02 | -0.02 | - | - | 0.27 | -47.56 |
Other Unusual Items | 0.07 | 0.07 | 0.08 | - | 0.31 | - |
Pretax Income | -100.57 | -98.03 | 1.31 | -8.56 | 6.84 | -75.27 |
Income Tax Expense | -0.37 | - | 0.01 | 0.14 | 0.29 | -12.08 |
Earnings From Continuing Operations | -100.21 | -98.03 | 1.3 | -8.7 | 6.55 | -63.19 |
Net Income to Company | -100.21 | -98.03 | 1.3 | -8.7 | 6.55 | -63.19 |
Minority Interest in Earnings | - | - | - | - | 0.18 | 0.03 |
Net Income | -100.21 | -98.03 | 1.3 | -8.7 | 6.73 | -63.16 |
Net Income to Common | -100.21 | -98.03 | 1.3 | -8.7 | 6.73 | -63.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,908 | 1,908 | 1,381 | 1,019 | 794 | 587 |
Shares Outstanding (Diluted) | 1,908 | 1,908 | 1,381 | 1,019 | 794 | 587 |
Shares Change | 9.96% | 38.13% | 35.59% | 28.33% | 35.32% | 7.60% |
EPS (Basic) | -0.05 | -0.05 | 0.00 | -0.01 | 0.01 | -0.11 |
EPS (Diluted) | -0.05 | -0.05 | 0.00 | -0.01 | 0.01 | -0.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.78 | -5.3 | -99.79 | -54.2 | -33.95 | 2.4 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.07 | -0.05 | -0.04 | 0.00 |
Gross Margin | -83.43% | -79.76% | 2.89% | 6.10% | 9.50% | 9.86% |
Operating Margin | -90.05% | -87.04% | -0.02% | 2.35% | 4.42% | 1.43% |
Profit Margin | -100.28% | -98.08% | 0.28% | -2.62% | 2.54% | -42.77% |
Free Cash Flow Margin | 1.79% | -5.31% | -21.60% | -16.31% | -12.83% | 1.62% |
EBITDA | -89.97 | -86.99 | -0.07 | 7.89 | 11.89 | 3.36 |
EBITDA Margin | -90.04% | -87.03% | -0.01% | 2.38% | 4.49% | 2.27% |
D&A For EBITDA | 0.01 | 0.01 | 0.02 | 0.06 | 0.2 | 1.25 |
EBIT | -89.98 | -87 | -0.09 | 7.83 | 11.69 | 2.11 |
EBIT Margin | -90.05% | -87.04% | -0.02% | 2.35% | 4.42% | 1.43% |
Effective Tax Rate | - | - | 0.61% | - | 4.27% | - |
Advertising Expenses | - | 0.19 | 2.72 | 3.59 | - | - |