Honor Matrix Holdings Limited (HKG:8186)
Hong Kong · Delayed Price · Currency is HKD 0.9900
-0.0500 (-4.81%)
Jun 1, 2026, 3:58 PM HKT
Honor Matrix Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35.51 | 29.16 | 26.91 | 22.31 | 27.09 | |
Revenue Growth (YoY) | 21.78% | 8.34% | 20.61% | -17.63% | 28.00% |
Cost of Revenue | 29.35 | 23.5 | 22.03 | 19.69 | 23.8 |
Gross Profit | 6.16 | 5.65 | 4.88 | 2.63 | 3.28 |
Selling, General & Admin | 4.4 | 5.16 | 6.05 | 6.15 | 6.64 |
Operating Expenses | 5.15 | 5.3 | 6.2 | 7.22 | 7.38 |
Operating Income | 1.01 | 0.35 | -1.32 | -4.6 | -4.1 |
Interest Expense | -0 | -0 | -0 | -1.14 | -2.21 |
Interest & Investment Income | 0 | 0.01 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -0.08 | 0.01 | 0.04 | 0.6 | -0.1 |
Other Non Operating Income (Expenses) | 0.78 | -0.02 | 0.04 | -0.45 | -0.04 |
EBT Excluding Unusual Items | 1.71 | 0.35 | -1.23 | -5.59 | -6.45 |
Gain (Loss) on Sale of Investments | - | - | -0 | -0.4 | -0.09 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | - |
Other Unusual Items | - | - | - | 55.7 | - |
Pretax Income | 1.71 | 0.35 | -1.22 | 49.71 | -6.54 |
Income Tax Expense | 0.02 | 0.16 | 0.43 | 0.42 | 0.75 |
Earnings From Continuing Operations | 1.69 | 0.19 | -1.64 | 49.29 | -7.29 |
Net Income to Company | 1.69 | 0.19 | -1.64 | 49.29 | -7.29 |
Net Income | 1.69 | 0.19 | -1.64 | 49.29 | -7.29 |
Net Income to Common | 1.69 | 0.19 | -1.64 | 49.29 | -7.29 |
Net Income Growth | 794.18% | - | - | - | - |
Shares Outstanding (Basic) | 114 | 114 | 51 | 16 | 16 |
Shares Outstanding (Diluted) | 114 | 114 | 51 | 21 | 16 |
Shares Change (YoY) | - | 122.22% | 140.67% | 36.61% | - |
EPS (Basic) | 0.01 | 0.00 | -0.03 | 3.09 | -0.47 |
EPS (Diluted) | 0.01 | 0.00 | -0.03 | 2.32 | -0.47 |
EPS Growth | 794.58% | - | - | - | - |
Free Cash Flow | -2.19 | -10.32 | -3.47 | -0.06 | -4.23 |
Free Cash Flow Per Share | -0.02 | -0.09 | -0.07 | -0.00 | -0.27 |
Gross Margin | 17.34% | 19.39% | 18.14% | 11.77% | 12.12% |
Operating Margin | 2.84% | 1.21% | -4.91% | -20.61% | -15.13% |
Profit Margin | 4.76% | 0.65% | -6.11% | 220.91% | -26.90% |
Free Cash Flow Margin | -6.18% | -35.40% | -12.90% | -0.26% | -15.61% |
EBITDA | 1.02 | 0.37 | -1.29 | -4.51 | -4.02 |
EBITDA Margin | 2.88% | 1.25% | -4.79% | -20.20% | -14.85% |
D&A For EBITDA | 0.01 | 0.01 | 0.03 | 0.09 | 0.08 |
EBIT | 1.01 | 0.35 | -1.32 | -4.6 | -4.1 |
EBIT Margin | 2.84% | 1.21% | -4.91% | -20.61% | -15.13% |
Effective Tax Rate | 1.29% | 46.00% | - | 0.85% | - |