Jimu Group Limited (HKG:8187)
Hong Kong · Delayed Price · Currency is HKD 0.5500
-0.0500 (-8.33%)
Jun 1, 2026, 3:57 PM HKT
Jimu Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 30.85 | 11.25 | 28.75 | 30.34 | 9.33 |
| 30.85 | 11.25 | 28.75 | 30.34 | 9.33 | |
Revenue Growth (YoY) | 174.13% | -60.86% | -5.26% | 225.19% | -88.80% |
Cost of Revenue | 22.41 | 7.67 | 21.19 | 27.47 | 5.19 |
Gross Profit | 8.44 | 3.58 | 7.56 | 2.87 | 4.14 |
Selling, General & Admin | 6.55 | 5.4 | 6.01 | 1.83 | 13.34 |
Other Operating Expenses | 8.92 | 8.41 | 5.56 | 3.68 | 9.27 |
Operating Expenses | 17.57 | 13.5 | 11.88 | 5.51 | 23.52 |
Operating Income | -9.13 | -9.92 | -4.33 | -2.64 | -19.38 |
Interest Expense | -0.17 | -0.37 | -1.26 | -0.7 | -0.42 |
Interest & Investment Income | 0 | 0 | 0 | - | 0.07 |
Currency Exchange Gain (Loss) | 0.09 | -0.3 | 0.27 | -0.54 | -0.06 |
Other Non Operating Income (Expenses) | 0.01 | - | 0.01 | - | 1.09 |
EBT Excluding Unusual Items | -9.19 | -10.58 | -5.31 | -3.88 | -18.7 |
Gain (Loss) on Sale of Assets | 3.35 | - | - | - | 0.01 |
Other Unusual Items | - | - | - | - | 0.42 |
Pretax Income | -5.84 | -10.58 | -5.31 | -3.88 | -18.26 |
Income Tax Expense | - | -0.04 | 0.03 | - | -3.38 |
Earnings From Continuing Operations | -5.84 | -10.54 | -5.34 | -3.88 | -14.88 |
Earnings From Discontinued Operations | - | - | 6.88 | -1.41 | - |
Net Income | -5.84 | -10.54 | 1.54 | -5.29 | -14.88 |
Net Income to Common | -5.84 | -10.54 | 1.54 | -5.29 | -14.88 |
Shares Outstanding (Basic) | 152 | 116 | 64 | 30 | 25 |
Shares Outstanding (Diluted) | 152 | 116 | 64 | 30 | 25 |
Shares Change (YoY) | 31.12% | 82.00% | 110.67% | 20.31% | 3.70% |
EPS (Basic) | -0.04 | -0.09 | 0.02 | -0.18 | -0.59 |
EPS (Diluted) | -0.04 | -0.09 | 0.02 | -0.18 | -0.59 |
Free Cash Flow | -1.55 | 1.03 | -4.71 | -15.83 | -23.68 |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.07 | -0.53 | -0.94 |
Gross Margin | 27.35% | 31.85% | 26.28% | 9.47% | 44.39% |
Operating Margin | -29.60% | -88.12% | -15.04% | -8.70% | -207.68% |
Profit Margin | -18.94% | -93.66% | 5.35% | -17.43% | -159.50% |
Free Cash Flow Margin | -5.03% | 9.11% | -16.38% | -52.18% | -253.75% |
EBITDA | -8.72 | -9.68 | -4.28 | -2.52 | -19.22 |
EBITDA Margin | -28.26% | -86.06% | -14.88% | -8.30% | -205.97% |
D&A For EBITDA | 0.41 | 0.23 | 0.05 | 0.12 | 0.16 |
EBIT | -9.13 | -9.92 | -4.33 | -2.64 | -19.38 |
EBIT Margin | -29.60% | -88.12% | -15.04% | -8.70% | -207.68% |