GME Group Holdings Limited (HKG:8188)
Hong Kong · Delayed Price · Currency is HKD 1.195
+0.015 (1.27%)
Sep 7, 2026, 4:08 PM HKT
GME Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 983.03 | 941.11 | 815.18 | 549.55 | 440.53 | 443.55 | |
Revenue Growth | 29.77% | 15.45% | 48.34% | 24.75% | -0.68% | 229.60% |
Cost of Revenue | 846.88 | 789.74 | 657.03 | 439.53 | 426.6 | 411.18 |
Gross Profit | 136.15 | 151.37 | 158.15 | 110.02 | 13.93 | 32.37 |
Selling, General & Admin | 47.69 | 47.02 | 40.96 | 28.01 | 25.55 | 25.4 |
Operating Expenses | 47.31 | 47.33 | 49.4 | 36.76 | 25.15 | 25.4 |
Operating Income | 88.84 | 104.05 | 108.75 | 73.27 | -11.23 | 6.97 |
Interest Expense | -4.3 | -3.58 | -3.14 | -3.71 | -1.27 | -0.24 |
Interest & Investment Income | 0.14 | 0.2 | 0.17 | 0.02 | 0.01 | - |
Other Non Operating Income (Expenses) | 0.12 | 2.03 | -2.7 | 0.56 | 2.68 | 1.69 |
EBT Excluding Unusual Items | 84.79 | 102.7 | 103.09 | 70.14 | -9.81 | 8.42 |
Gain (Loss) on Sale of Assets | 0.21 | 0.17 | 0.16 | - | 0.02 | 0.09 |
Other Unusual Items | 2.54 | 2.54 | 1.09 | 0.73 | 14.55 | 2.54 |
Pretax Income | 87.54 | 105.4 | 104.33 | 70.86 | 4.76 | 11.05 |
Income Tax Expense | 15.86 | 18.13 | 18.55 | 9.39 | -1.05 | 0.6 |
Earnings From Continuing Operations | 71.68 | 87.27 | 85.79 | 61.48 | 5.8 | 10.45 |
Minority Interest in Earnings | - | - | 0.38 | 0 | 0 | 0 |
Net Income | 71.68 | 87.27 | 86.17 | 61.48 | 5.8 | 10.45 |
Net Income to Common | 71.68 | 87.27 | 86.17 | 61.48 | 5.8 | 10.45 |
Net Income Growth | -13.94% | 1.28% | 40.16% | 959.25% | -44.46% | 936.81% |
Shares Outstanding (Basic) | 478 | 480 | 486 | 488 | 488 | 488 |
Shares Outstanding (Diluted) | 478 | 480 | 489 | 488 | 488 | 488 |
Shares Change | -1.37% | -1.79% | 0.14% | - | - | - |
EPS (Basic) | 0.15 | 0.18 | 0.18 | 0.13 | 0.01 | 0.02 |
EPS (Diluted) | 0.15 | 0.18 | 0.18 | 0.13 | 0.01 | 0.02 |
EPS Growth | -12.75% | 3.12% | 40.00% | 959.00% | -44.46% | 936.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 6.49 | 105.67 | -23.61 | -21.13 | -12.97 |
Free Cash Flow Per Share | - | 0.01 | 0.22 | -0.05 | -0.04 | -0.03 |
Dividend Per Share | 0.080 | 0.090 | 0.080 | 0.050 | - | - |
Dividend Growth | -11.11% | 12.50% | 60.00% | - | - | - |
Gross Margin | 13.85% | 16.08% | 19.40% | 20.02% | 3.16% | 7.30% |
Operating Margin | 9.04% | 11.06% | 13.34% | 13.33% | -2.55% | 1.57% |
Profit Margin | 7.29% | 9.27% | 10.57% | 11.19% | 1.32% | 2.36% |
Free Cash Flow Margin | - | 0.69% | 12.96% | -4.30% | -4.79% | -2.92% |
EBITDA | 95.86 | 112.96 | 117 | 81.09 | -4.68 | 12.55 |
EBITDA Margin | 9.75% | 12.00% | 14.35% | 14.76% | -1.06% | 2.83% |
D&A For EBITDA | 7.02 | 8.91 | 8.25 | 7.83 | 6.55 | 5.58 |
EBIT | 88.84 | 104.05 | 108.75 | 73.27 | -11.23 | 6.97 |
EBIT Margin | 9.04% | 11.06% | 13.34% | 13.33% | -2.55% | 1.57% |
Effective Tax Rate | 18.11% | 17.20% | 17.78% | 13.25% | - | 5.44% |