Crypto Flow Technology Limited (HKG:8198)
Hong Kong · Delayed Price · Currency is HKD 1.195
+0.045 (3.91%)
Sep 4, 2026, 2:29 PM HKT
Crypto Flow Technology Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.56 | 47.24 | 58.11 | 25.19 | 29.55 | 8.66 | |
Revenue Growth | -20.80% | -18.71% | 130.71% | -14.77% | 241.42% | -97.74% |
Cost of Revenue | 37.56 | 38.39 | 40.34 | 18.09 | 18.02 | 4.73 |
Gross Profit | 5.01 | 8.85 | 17.77 | 7.1 | 11.53 | 3.93 |
Selling, General & Admin | 58.85 | 39.71 | 22.62 | 28.74 | 21.07 | 27.8 |
Research & Development | 14.31 | 14.06 | 8.6 | - | - | - |
Other Operating Expenses | -1.6 | - | - | - | - | - |
Operating Expenses | 71.47 | 53.69 | 30.84 | 31.77 | 22.41 | 27.8 |
Operating Income | -66.46 | -44.84 | -13.07 | -24.67 | -10.87 | -23.87 |
Interest Expense | -0.5 | -0.55 | -0.7 | -0.57 | -0.34 | -0.15 |
Interest & Investment Income | 0.05 | 0.02 | - | - | - | 0.13 |
Earnings From Equity Investments | 0.01 | -0.05 | -0.14 | -0.99 | - | - |
Currency Exchange Gain (Loss) | 0.22 | 0.06 | - | - | - | 0.43 |
Other Non Operating Income (Expenses) | 0.31 | 0.37 | 0.83 | -0.03 | 0.6 | -0.4 |
EBT Excluding Unusual Items | -66.37 | -44.98 | -13.08 | -26.26 | -10.62 | -23.86 |
Merger & Restructuring Charges | -0.19 | -0.19 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | -0.03 | - | -0.58 | -0.89 | - |
Asset Writedown | - | - | - | - | -5.26 | -3.77 |
Other Unusual Items | -43.96 | -43.96 | - | 0.01 | 2.56 | 0.3 |
Pretax Income | -110.53 | -89.17 | -13.08 | -26.83 | -14.2 | -27.33 |
Income Tax Expense | -0.1 | 0.07 | -0.03 | 0.32 | - | - |
Earnings From Continuing Operations | -110.43 | -89.23 | -13.05 | -27.15 | -14.2 | -27.33 |
Earnings From Discontinued Operations | - | - | - | -3.4 | -42.69 | -259.36 |
Net Income to Company | -110.43 | -89.23 | -13.05 | -30.55 | -56.89 | -286.69 |
Minority Interest in Earnings | - | - | - | - | 0 | - |
Net Income | -110.43 | -89.23 | -13.05 | -30.55 | -56.89 | -286.69 |
Net Income to Common | -110.43 | -89.23 | -13.05 | -30.55 | -56.89 | -286.69 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 704 | 655 | 548 | 548 | 548 | 507 |
Shares Outstanding (Diluted) | 704 | 655 | 548 | 548 | 548 | 507 |
Shares Change | 20.60% | 19.44% | - | 0.00% | 8.14% | 53.50% |
EPS (Basic) | -0.16 | -0.14 | -0.02 | -0.06 | -0.10 | -0.57 |
EPS (Diluted) | -0.16 | -0.14 | -0.02 | -0.06 | -0.10 | -0.57 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -52.26 | -43.97 | -7.89 | -37.28 | 4.4 | -22.96 |
Free Cash Flow Per Share | -0.07 | -0.07 | -0.01 | -0.07 | 0.01 | -0.04 |
Gross Margin | 11.77% | 18.74% | 30.58% | 28.18% | 39.03% | 45.40% |
Operating Margin | -156.14% | -94.92% | -22.50% | -97.94% | -36.80% | -275.77% |
Profit Margin | -259.44% | -188.91% | -22.46% | -121.28% | -192.53% | -3312.37% |
Free Cash Flow Margin | -122.78% | -93.08% | -13.58% | -148.02% | 14.90% | -265.27% |
EBITDA | -56.54 | -38.7 | -8.27 | -21.71 | 3.75 | 8.99 |
EBITDA Margin | -132.83% | -81.93% | -14.23% | -86.21% | 12.70% | 103.87% |
D&A For EBITDA | 9.92 | 6.13 | 4.81 | 2.95 | 14.63 | 32.86 |
EBIT | -66.46 | -44.84 | -13.07 | -24.67 | -10.87 | -23.87 |
EBIT Margin | -156.14% | -94.92% | -22.50% | -97.94% | -36.80% | -275.77% |