Future Data Group Limited (HKG:8229)
Hong Kong · Delayed Price · Currency is HKD 0.5800
+0.0100 (1.75%)
Sep 12, 2025, 3:27 PM HKT
Future Data Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 381.66 | 437.64 | 453.73 | 617.64 | 720.57 | 679.05 | Upgrade | |
Revenue Growth (YoY) | -25.25% | -3.55% | -26.54% | -14.28% | 6.11% | 5.04% | Upgrade |
Cost of Revenue | 350.32 | 393.82 | 394.53 | 559.32 | 636.28 | 602.13 | Upgrade |
Gross Profit | 31.34 | 43.82 | 59.21 | 58.32 | 84.29 | 76.92 | Upgrade |
Selling, General & Admin | 55.37 | 59.57 | 66.94 | 63.07 | 72.52 | 73.07 | Upgrade |
Operating Expenses | 56.33 | 59.91 | 67.7 | 62.31 | 70.26 | 72.8 | Upgrade |
Operating Income | -24.99 | -16.09 | -8.49 | -3.99 | 14.03 | 4.13 | Upgrade |
Interest Expense | -0.57 | -0.45 | -2.91 | -1.32 | -0.81 | -0.75 | Upgrade |
Interest & Investment Income | 1.13 | 1.13 | - | 0.6 | 0.8 | 0.45 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 2.76 | Upgrade |
Other Non Operating Income (Expenses) | 0.26 | 1.13 | 3.92 | 1.98 | 1.58 | 2.53 | Upgrade |
EBT Excluding Unusual Items | -24.18 | -14.28 | -7.47 | -2.73 | 15.61 | 9.12 | Upgrade |
Impairment of Goodwill | -6.74 | -6.74 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.09 | 0.09 | - | 0.12 | 0.1 | 0.13 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.16 | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -0.91 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.69 | Upgrade |
Pretax Income | -30.83 | -20.93 | -7.47 | -2.45 | 15.7 | 9.03 | Upgrade |
Income Tax Expense | 0.56 | 0.12 | -1.93 | 1.52 | 7.01 | 1.51 | Upgrade |
Earnings From Continuing Operations | -31.39 | -21.05 | -5.55 | -3.97 | 8.69 | 7.51 | Upgrade |
Earnings From Discontinued Operations | 0.45 | 3.01 | -11.45 | - | - | - | Upgrade |
Net Income to Company | -30.93 | -18.04 | -17 | -3.97 | 8.69 | 7.51 | Upgrade |
Minority Interest in Earnings | 1.38 | 1.6 | 0.63 | 0.62 | -1.44 | 0.36 | Upgrade |
Net Income | -29.55 | -16.44 | -16.37 | -3.35 | 7.25 | 7.88 | Upgrade |
Net Income to Common | -29.55 | -16.44 | -16.37 | -3.35 | 7.25 | 7.88 | Upgrade |
Net Income Growth | - | - | - | - | -7.95% | 80.11% | Upgrade |
Shares Outstanding (Basic) | 547 | 547 | 493 | 432 | 432 | 400 | Upgrade |
Shares Outstanding (Diluted) | 547 | 547 | 493 | 432 | 432 | 400 | Upgrade |
Shares Change (YoY) | 3.88% | 10.90% | 14.13% | - | 7.97% | - | Upgrade |
EPS (Basic) | -0.05 | -0.03 | -0.03 | -0.01 | 0.02 | 0.02 | Upgrade |
EPS (Diluted) | -0.06 | -0.03 | -0.03 | -0.01 | 0.02 | 0.02 | Upgrade |
EPS Growth | - | - | - | - | -14.75% | 80.11% | Upgrade |
Free Cash Flow | -5.18 | -28.98 | -0.36 | 35.81 | -30.34 | -28.55 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.05 | -0.00 | 0.08 | -0.07 | -0.07 | Upgrade |
Gross Margin | 8.21% | 10.01% | 13.05% | 9.44% | 11.70% | 11.33% | Upgrade |
Operating Margin | -6.55% | -3.68% | -1.87% | -0.65% | 1.95% | 0.61% | Upgrade |
Profit Margin | -7.74% | -3.76% | -3.61% | -0.54% | 1.01% | 1.16% | Upgrade |
Free Cash Flow Margin | -1.36% | -6.62% | -0.08% | 5.80% | -4.21% | -4.20% | Upgrade |
EBITDA | -21.07 | -11.74 | -4.69 | -2.01 | 15.84 | 6.46 | Upgrade |
EBITDA Margin | -5.52% | -2.68% | -1.03% | -0.33% | 2.20% | 0.95% | Upgrade |
D&A For EBITDA | 3.92 | 4.35 | 3.8 | 1.98 | 1.81 | 2.34 | Upgrade |
EBIT | -24.99 | -16.09 | -8.49 | -3.99 | 14.03 | 4.13 | Upgrade |
EBIT Margin | -6.55% | -3.68% | -1.87% | -0.65% | 1.95% | 0.61% | Upgrade |
Effective Tax Rate | - | - | - | - | 44.66% | 16.77% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.