Future Data Group Limited (HKG:8229)

Future Data Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	369	243	361	156	108	48
Market Cap Growth	53.39%	-32.58%	131.29%	44.44%	125.00%	-14.29%
Enterprise Value	278	164	363	169	39	10
Last Close Price	0.67	0.45	0.66	0.39	0.27	0.12
PE Ratio	-	-	-	-	14.90	6.09
PS Ratio	0.97	0.56	0.80	0.25	0.15	0.07
PB Ratio	2.53	1.61	1.97	1.17	0.76	0.34
P/TBV Ratio	2.85	1.82	2.32	1.27	0.84	0.38
P/FCF Ratio	-	-	-	4.36	-	-
P/OCF Ratio	-	-	87.77	2.70	-	-
EV/Sales Ratio	0.73	0.38	0.80	0.27	0.05	0.02
EV/EBITDA Ratio	-	-	-	-	2.46	1.60
EV/EBIT Ratio	-	-	-	-	2.77	2.51
EV/FCF Ratio	-53.67	-	-	4.72	-	-
Debt / Equity Ratio	0.11	0.08	0.06	0.51	0.65	0.24
Debt / EBITDA Ratio	-	-	-	108.65	5.01	3.94
Debt / FCF Ratio	-	-	-	1.88	-	-
Net Debt / Equity Ratio	-0.62	-0.61	-0.67	-0.43	-0.25	-0.46
Net Debt / EBITDA Ratio	4.32	7.92	26.06	28.28	-2.23	-10.21
Net Debt / FCF Ratio	17.57	3.21	340.79	-1.59	1.17	2.31
Asset Turnover	1.62	1.76	1.47	1.78	2.20	2.26
Inventory Turnover	99.72	207.11	49.31	41.96	42.71	47.15
Quick Ratio	2.33	2.46	2.20	1.26	1.38	1.36
Current Ratio	2.69	2.70	2.40	1.37	1.57	1.58
Return on Equity (ROE)	-19.66%	-12.59%	-3.51%	-2.88%	6.09%	5.49%
Return on Assets (ROA)	-6.63%	-4.05%	-1.72%	-0.72%	2.68%	0.86%
Return on Invested Capital (ROIC)	-45.64%	-27.02%	-12.39%	-4.36%	8.43%	6.28%
Return on Capital Employed (ROCE)	-15.90%	-10.20%	-4.40%	-2.60%	8.60%	2.70%
Earnings Yield	-8.01%	-6.76%	-4.54%	-2.15%	6.71%	16.41%
FCF Yield	-1.40%	-11.91%	-0.10%	22.96%	-28.09%	-59.47%
Buyback Yield / Dilution	-3.88%	-10.90%	-14.13%	-	-7.97%	-
Total Shareholder Return	-3.88%	-10.90%	-14.13%	-	-7.97%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.