Jiufang Digital Technology Holdings Limited (HKG:8238)
Hong Kong · Delayed Price · Currency is HKD 0.1150
-0.0090 (-7.26%)
Sep 24, 2026, 2:15 PM HKT
HKG:8238 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 95.86 | 27.08 | 20.84 | 23.55 | 34.65 | 61.13 | |
Revenue Growth | 283.55% | 29.95% | -11.50% | -32.02% | -43.32% | 104.67% |
Cost of Revenue | 86.18 | 17.22 | 11.64 | 17.18 | 10.53 | 20.96 |
Gross Profit | 9.68 | 9.87 | 9.2 | 6.38 | 24.11 | 40.17 |
Selling, General & Admin | 17.16 | 14.13 | 11.69 | 11.36 | 12.38 | 14.92 |
Operating Expenses | 18.14 | 15.12 | 27.5 | 23.19 | 16.28 | 14.85 |
Operating Income | -8.46 | -5.25 | -18.3 | -16.82 | 7.83 | 25.32 |
Interest Expense | -1.84 | -1.9 | -1.8 | -1.2 | -2.06 | -3.28 |
Interest & Investment Income | - | - | - | 0 | 0.23 | 0.24 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.01 | 0.05 | - | - |
Other Non Operating Income (Expenses) | -0.03 | - | 0.63 | -43.39 | 0.51 | - |
EBT Excluding Unusual Items | -10.34 | -7.16 | -19.46 | -61.35 | 6.51 | 22.28 |
Impairment of Goodwill | - | - | -0.91 | -1.4 | - | - |
Asset Writedown | -0.04 | -0.04 | - | - | - | - |
Other Unusual Items | - | - | - | -11.91 | 3.52 | 0.57 |
Pretax Income | -10.38 | -7.2 | -20.37 | -74.66 | 10.03 | 22.85 |
Income Tax Expense | 1.61 | - | - | - | - | 1.66 |
Earnings From Continuing Operations | -11.99 | -7.2 | -20.37 | -74.66 | 10.03 | 21.2 |
Net Income to Company | -11.99 | -7.2 | -20.37 | -74.66 | 10.03 | 21.2 |
Minority Interest in Earnings | 0.67 | 0.61 | 0.58 | 0.94 | 0.07 | 0.34 |
Net Income | -11.32 | -6.59 | -19.79 | -73.72 | 10.1 | 21.53 |
Net Income to Common | -11.32 | -6.59 | -19.79 | -73.72 | 10.1 | 21.53 |
Net Income Growth | - | - | - | - | -53.07% | - |
Shares Outstanding (Basic) | 189 | 87 | 70 | 60 | 50 | 43 |
Shares Outstanding (Diluted) | 189 | 87 | 70 | 60 | 50 | 43 |
Shares Change | 130.41% | 25.31% | 16.63% | 18.25% | 16.66% | - |
EPS (Basic) | -0.06 | -0.08 | -0.28 | -1.24 | 0.20 | 0.50 |
EPS (Diluted) | -0.06 | -0.08 | -0.28 | -1.24 | 0.20 | 0.50 |
EPS Growth | - | - | - | - | -59.77% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -39.22 | -9.72 | 2.12 | -5.13 | -7.89 | 16.75 |
Free Cash Flow Per Share | -0.21 | -0.11 | 0.03 | -0.09 | -0.16 | 0.39 |
Gross Margin | 10.10% | 36.42% | 44.13% | 27.07% | 69.60% | 65.72% |
Operating Margin | -8.83% | -19.39% | -87.80% | -71.40% | 22.61% | 41.42% |
Profit Margin | -11.81% | -24.32% | -94.96% | -313.04% | 29.16% | 35.22% |
Free Cash Flow Margin | -40.91% | -35.90% | 10.15% | -21.78% | -22.79% | 27.40% |
EBITDA | -8.25 | -5.01 | -18.03 | -16.44 | 8.38 | 25.94 |
EBITDA Margin | -8.60% | -18.50% | -86.53% | -69.82% | 24.19% | 42.43% |
D&A For EBITDA | 0.22 | 0.24 | 0.26 | 0.37 | 0.55 | 0.62 |
EBIT | -8.46 | -5.25 | -18.3 | -16.82 | 7.83 | 25.32 |
EBIT Margin | -8.83% | -19.39% | -87.80% | -71.40% | 22.61% | 41.42% |
Effective Tax Rate | - | - | - | - | - | 7.24% |