Canopy SkyFire Group Limited (HKG:8245)
Hong Kong · Delayed Price · Currency is HKD 0.0990
-0.0060 (-5.71%)
Feb 13, 2026, 3:59 PM HKT
Canopy SkyFire Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28.07 | 31.59 | 49.96 | 66.4 | 126.18 | 250.6 | |
Revenue Growth (YoY) | -42.99% | -36.76% | -24.76% | -47.38% | -49.65% | -25.10% |
Cost of Revenue | 26.25 | 28.79 | 34.48 | 57.08 | 147.94 | 244.79 |
Gross Profit | 1.82 | 2.8 | 15.48 | 9.32 | -21.76 | 5.81 |
Selling, General & Admin | 8.52 | 9.38 | 8.98 | 12.37 | 27.64 | 37.07 |
Operating Expenses | 12.73 | 13.6 | 9.13 | 1.86 | 31.28 | 40.88 |
Operating Income | -10.92 | -10.79 | 6.35 | 7.46 | -53.03 | -35.07 |
Interest Expense | -0.04 | -0.05 | -0.26 | -0.58 | -0.38 | -2 |
Interest & Investment Income | 0 | 0 | 0.01 | 0.01 | 0.14 | 0.18 |
Currency Exchange Gain (Loss) | 0.01 | -0.03 | 0.42 | 0.62 | -0.56 | -2.08 |
Other Non Operating Income (Expenses) | 1.75 | 0.26 | 0.97 | 0.78 | -6.75 | 7 |
EBT Excluding Unusual Items | -9.2 | -10.61 | 7.49 | 8.28 | -60.58 | -31.97 |
Merger & Restructuring Charges | - | - | - | -0.04 | - | - |
Impairment of Goodwill | -5.71 | -5.71 | - | -34.23 | - | - |
Gain (Loss) on Sale of Investments | - | 0.32 | -2.85 | 0.13 | - | - |
Gain (Loss) on Sale of Assets | - | - | -1.72 | -0.65 | 0.13 | 0.07 |
Asset Writedown | - | - | - | - | - | -2.94 |
Other Unusual Items | 0.77 | 0.77 | - | 0.14 | - | 0.43 |
Pretax Income | -14.14 | -15.22 | 2.92 | -26.37 | -60.45 | -34.42 |
Income Tax Expense | 0.06 | - | 0.96 | 0.07 | - | 0.17 |
Earnings From Continuing Operations | -14.2 | -15.22 | 1.96 | -26.45 | -60.45 | -34.59 |
Minority Interest in Earnings | - | - | 0 | 0.15 | - | 0.01 |
Net Income | -14.2 | -15.22 | 1.96 | -26.3 | -60.45 | -34.58 |
Net Income to Common | -14.2 | -15.22 | 1.96 | -26.3 | -60.45 | -34.58 |
Shares Outstanding (Basic) | 210 | 203 | 157 | 138 | 120 | 120 |
Shares Outstanding (Diluted) | 210 | 203 | 157 | 138 | 120 | 120 |
Shares Change (YoY) | 13.47% | 29.47% | 13.75% | 15.35% | - | 45.90% |
EPS (Basic) | -0.07 | -0.07 | 0.01 | -0.19 | -0.50 | -0.29 |
EPS (Diluted) | -0.07 | -0.07 | 0.01 | -0.19 | -0.51 | -0.29 |
Free Cash Flow | -3.7 | -4.98 | -8.48 | 4.33 | 3.21 | 11.06 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.05 | 0.03 | 0.03 | 0.09 |
Gross Margin | 6.47% | 8.87% | 30.98% | 14.03% | -17.24% | 2.32% |
Operating Margin | -38.89% | -34.16% | 12.71% | 11.23% | -42.03% | -13.99% |
Profit Margin | -50.60% | -48.19% | 3.92% | -39.61% | -47.91% | -13.80% |
Free Cash Flow Margin | -13.18% | -15.77% | -16.98% | 6.52% | 2.55% | 4.41% |
EBITDA | - | - | 6.37 | 7.47 | -53.03 | -33.84 |
EBITDA Margin | - | - | 12.74% | 11.25% | -42.02% | -13.50% |
D&A For EBITDA | - | - | 0.02 | 0.02 | 0.01 | 1.23 |
EBIT | -10.92 | -10.79 | 6.35 | 7.46 | -53.03 | -35.07 |
EBIT Margin | -38.89% | -34.16% | 12.71% | 11.23% | -42.03% | -13.99% |
Effective Tax Rate | - | - | 32.95% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.