Gameone Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40	21	30	51	96	47
Market Cap Growth	98.11%	-32.14%	-41.12%	-46.50%	103.39%	-22.37%
Enterprise Value	31	16	12	24	71	10
Last Close Price	0.70	0.53	1.23	1.94	5.09	2.50
PE Ratio	-	-	-	-	172.66	-
PS Ratio	0.72	0.55	0.28	0.56	1.14	0.92
PB Ratio	1.56	0.90	2.63	1.15	2.77	1.39
P/TBV Ratio	2.56	1.52	10.49	1.58	3.10	1.51
P/FCF Ratio	28.22	-	-	-	14.98	-
P/OCF Ratio	20.84	-	-	-	14.02	-
EV/Sales Ratio	0.55	0.43	0.11	0.26	0.84	0.19
EV/EBITDA Ratio	129.95	-	-	-	15.02	-
EV/FCF Ratio	21.60	-	-	-	11.06	-
Debt / Equity Ratio	0.02	0.02	-	0.05	0.03	0.07
Debt / EBITDA Ratio	1.65	-	-	-	0.16	-
Debt / FCF Ratio	0.27	-	-	-	0.16	-
Asset Turnover	1.97	1.43	2.45	1.54	1.56	0.88
Quick Ratio	2.07	2.50	0.60	1.90	2.02	2.27
Current Ratio	3.84	3.58	1.05	2.47	2.33	2.58
Return on Equity (ROE)	-3.21%	-11.38%	-117.39%	-28.09%	1.62%	-25.43%
Return on Assets (ROA)	-1.79%	-5.08%	-45.38%	-15.08%	-0.06%	-12.21%
Return on Invested Capital (ROIC)	-4.74%	-17.24%	-266.27%	-165.24%	-	-
Return on Capital Employed (ROCE)	-3.10%	-9.20%	-280.50%	-31.50%	-0.20%	-32.40%
Earnings Yield	-1.50%	-7.83%	-107.42%	-21.67%	0.58%	-21.34%
FCF Yield	3.54%	-40.46%	-44.88%	-28.18%	6.67%	-4.34%
Buyback Yield / Dilution	-21.31%	-40.44%	-11.30%	-42.06%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.