Gameone Holdings Limited (HKG:8282)

Hong Kong · Delayed Price · Currency is HKD

0.6900

+0.0850 (14.05%)

Aug 19, 2026, 10:59 AM HKT

Gameone Holdings Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	128.9	97.65	37.3	108.82	91.3	84.5
Revenue Growth	32.00%	161.82%	-65.72%	19.18%	8.05%	64.70%
Gross Profit	15.32	11.38	10.08	14.09	23.5	32.88
Operating Income	4.41	0.69	-2.12	-32.27	-14.34	-0.06
Net Income	4.41	0.65	-1.61	-32.48	-11.13	0.56
Earnings Per Share	0.09	0.02	-0.05	-1.28	-0.49	0.03
EPS Growth	453.30%	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Software Service Business	97.78	83.97	28.46	67.37	29.68	-
Game Business	15.03	11.53	8.84	41.44	61.62	84.5
Trading Agent Services	16.08	2.16	-	-	-	-
Total	128.9	97.65	37.3	108.82	91.3	84.5

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	2	12.71	5.9	4.87	29.25	35.89
Total Debt	0.28	3.6	0.51	-	2.27	1
Net Cash (Debt)	1.73	9.11	5.39	4.87	26.98	34.9
Net Cash Growth	-81.05%	68.95%	10.83%	-81.97%	-22.68%	-4.01%
Net Cash Per Share	0.03	0.22	0.15	0.19	1.19	2.18

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-6.89	6.82	-7.8	-12.83	-14.27	6.85
Capital Expenditures	-	-	-0.5	-0.75	-0.2	-0.44
Free Cash Flow	-6.89	6.82	-8.3	-13.57	-14.47	6.41
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	11.89%	11.66%	27.03%	12.95%	25.74%	38.92%
Operating Margin	3.42%	0.71%	-5.70%	-29.65%	-15.70%	-0.07%
Pretax Margin	3.37%	0.59%	-4.86%	-30.25%	-12.19%	0.66%
Profit Margin	3.42%	0.66%	-4.31%	-29.85%	-12.19%	0.66%
FCF Margin	-5.34%	6.99%	-22.26%	-12.47%	-15.85%	7.58%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	7.72	54.71	-	-	-	172.66
P/FCF Ratio	-	5.18	-	-	-	14.98
PS Ratio	0.30	0.36	0.55	0.28	0.56	1.14