Sling Group Holdings Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	65.6	66.59	128.11	96.07	135.19
Revenue Growth (YoY)	-1.49%	-48.02%	33.35%	-28.94%	52.68%
Cost of Revenue	28.28	31.85	60.62	44.19	62.26
Gross Profit	37.32	34.74	67.49	51.88	72.93
Selling, General & Admin	43.39	47.53	73.2	69.95	88.59
Other Operating Expenses	-7.3	-5.2	-2.88	-2.4	-2.24
Operating Expenses	36.3	42.24	69.48	68.84	85.9
Operating Income	1.02	-7.5	-1.99	-16.96	-12.97
Interest Expense	-1.28	-1.38	-1.42	-0.66	-0.44
Interest & Investment Income	0.01	0.02	0.04	0.06	0.17
Currency Exchange Gain (Loss)	0.63	-	-	-	1
Other Non Operating Income (Expenses)	-	-	-2.32	0.02	1.03
EBT Excluding Unusual Items	0.39	-8.86	-5.69	-17.53	-11.21
Gain (Loss) on Sale of Investments	0.03	0.03	0.13	0.12	0.17
Asset Writedown	-0.8	-0.85	-	-	-
Other Unusual Items	-	-	-	0.06	-
Pretax Income	-0.38	-9.68	-5.55	-17.34	-11.04
Income Tax Expense	-0.03	0.14	1.7	-0.21	-0.93
Earnings From Continuing Operations	-0.35	-9.82	-7.26	-17.13	-10.11
Earnings From Discontinued Operations	0.4	-0.87	-	-	-
Net Income to Company	0.04	-10.69	-7.26	-17.13	-10.11
Minority Interest in Earnings	-	0.68	-0.99	0.84	1.51
Net Income	0.04	-10.01	-8.25	-16.3	-8.6
Net Income to Common	0.04	-10.01	-8.25	-16.3	-8.6
Shares Outstanding (Basic)	560	560	560	560	560
Shares Outstanding (Diluted)	560	560	560	560	560
EPS (Basic)	0.00	-0.02	-0.01	-0.03	-0.02
EPS (Diluted)	0.00	-0.02	-0.01	-0.03	-0.02
Free Cash Flow	0.67	0.46	-2.74	-0.94	-10.35
Free Cash Flow Per Share	0.00	0.00	-0.01	-0.00	-0.02
Gross Margin	56.89%	52.17%	52.68%	54.00%	53.95%
Operating Margin	1.56%	-11.26%	-1.56%	-17.65%	-9.59%
Profit Margin	0.07%	-15.04%	-6.44%	-16.96%	-6.36%
Free Cash Flow Margin	1.03%	0.69%	-2.14%	-0.98%	-7.65%
EBITDA	1.1	-7.42	-1.73	-16.62	-12.54
EBITDA Margin	1.68%	-11.14%	-1.35%	-17.30%	-9.28%
D&A For EBITDA	0.08	0.08	0.27	0.34	0.43
EBIT	1.02	-7.5	-1.99	-16.96	-12.97
EBIT Margin	1.56%	-11.26%	-1.56%	-17.65%	-9.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.