Ahsay Backup Software Development Company Limited (HKG:8290)
Hong Kong · Delayed Price · Currency is HKD 0.0420
-0.0010 (-2.33%)
Jun 16, 2026, 6:08 PM HKT
HKG:8290 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.43 | 39.96 | 41.66 | 44.88 | 47.87 | |
Revenue Growth (YoY) | -8.82% | -4.09% | -7.18% | -6.25% | -12.70% |
Cost of Revenue | 27.47 | 29.68 | 29.93 | 32.99 | 45.09 |
Gross Profit | 8.96 | 10.28 | 11.73 | 11.9 | 2.79 |
Selling, General & Admin | 0.32 | 1.56 | 0.54 | 1.41 | 1.51 |
Other Operating Expenses | 11.13 | 12.59 | 13.02 | 13.61 | 13.84 |
Operating Expenses | 11.45 | 14.16 | 13.56 | 15.02 | 15.35 |
Operating Income | -2.5 | -3.88 | -1.84 | -3.13 | -12.56 |
Interest Expense | -0.34 | -0.12 | -0.25 | -0.44 | -0.25 |
Interest & Investment Income | 1.6 | 2.21 | 2.16 | 0.58 | 0.17 |
Currency Exchange Gain (Loss) | 1.57 | -0.52 | -0.08 | -0.54 | - |
Other Non Operating Income (Expenses) | 0.14 | 0.24 | 0.21 | 0.28 | -0.21 |
EBT Excluding Unusual Items | 0.47 | -2.07 | 0.21 | -3.25 | -12.85 |
Impairment of Goodwill | - | - | - | - | -0.71 |
Gain (Loss) on Sale of Assets | - | - | 2.08 | - | - |
Asset Writedown | 0.02 | -0 | -0.02 | 0.08 | -2.37 |
Other Unusual Items | - | - | - | 1 | - |
Pretax Income | 0.49 | -2.08 | 2.27 | -2.17 | -15.93 |
Income Tax Expense | 0.32 | 0.11 | -0.35 | 0.14 | 0.2 |
Earnings From Continuing Operations | 0.17 | -2.19 | 2.62 | -2.31 | -16.13 |
Net Income to Company | 0.17 | -2.19 | 2.62 | -2.31 | -16.13 |
Minority Interest in Earnings | - | - | 0.03 | 0.35 | 0.46 |
Net Income | 0.17 | -2.19 | 2.64 | -1.96 | -15.67 |
Net Income to Common | 0.17 | -2.19 | 2.64 | -1.96 | -15.67 |
Shares Outstanding (Basic) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Shares Outstanding (Diluted) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
EPS (Basic) | 0.00 | -0.00 | 0.00 | -0.00 | -0.01 |
EPS (Diluted) | 0.00 | -0.00 | 0.00 | -0.00 | -0.01 |
Free Cash Flow | 1.19 | -6.28 | 3.04 | -0.84 | -8.73 |
Free Cash Flow Per Share | 0.00 | -0.00 | 0.00 | - | -0.00 |
Gross Margin | 24.59% | 25.72% | 28.15% | 26.51% | 5.82% |
Operating Margin | -6.85% | -9.71% | -4.41% | -6.97% | -26.24% |
Profit Margin | 0.47% | -5.47% | 6.35% | -4.38% | -32.74% |
Free Cash Flow Margin | 3.27% | -15.72% | 7.30% | -1.87% | -18.24% |
EBITDA | -1.74 | -2.72 | -0.45 | -1.55 | -10.98 |
EBITDA Margin | -4.78% | -6.79% | -1.08% | -3.46% | -22.93% |
D&A For EBITDA | 0.75 | 1.17 | 1.38 | 1.57 | 1.58 |
EBIT | -2.5 | -3.88 | -1.84 | -3.13 | -12.56 |
EBIT Margin | -6.85% | -9.71% | -4.41% | -6.97% | -26.24% |
Effective Tax Rate | 65.11% | - | - | - | - |