VSING Limited (HKG:8292)
Hong Kong · Delayed Price · Currency is HKD 0.3200
-0.0150 (-4.48%)
Feb 20, 2026, 2:39 PM HKT
VSING Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 105.1 | 85.47 | 116.35 | 134.6 | 88.93 | 69.04 | |
Revenue Growth (YoY) | 3.48% | -26.54% | -13.55% | 51.35% | 28.81% | 7.29% |
Cost of Revenue | 92.53 | 77.79 | 108.74 | 121.33 | 78.55 | 60.26 |
Gross Profit | 12.57 | 7.69 | 7.61 | 13.26 | 10.38 | 8.78 |
Selling, General & Admin | 17.47 | 16.54 | 21.49 | 22.64 | 17.71 | 14.66 |
Other Operating Expenses | 0.73 | - | - | - | - | - |
Operating Expenses | 18.28 | 16.62 | 20.23 | 29.84 | 18.16 | 15.04 |
Operating Income | -5.71 | -8.93 | -12.61 | -16.58 | -7.78 | -6.26 |
Interest Expense | -0.48 | -0.49 | -0.51 | -0.76 | -0.9 | -0.78 |
Interest & Investment Income | 0.56 | 0.56 | 0.86 | 0.24 | 0.21 | 0.26 |
Earnings From Equity Investments | 0.09 | -0.52 | 0.17 | -0.7 | -0.37 | -0.42 |
Currency Exchange Gain (Loss) | 0.36 | 0.36 | -1.11 | 0.62 | 0.54 | 0.24 |
Other Non Operating Income (Expenses) | 0.22 | 0.22 | 0.22 | 0.27 | 0.89 | 0.23 |
EBT Excluding Unusual Items | -4.96 | -8.81 | -12.98 | -16.91 | -7.4 | -6.75 |
Impairment of Goodwill | - | - | -1.02 | - | - | - |
Gain (Loss) on Sale of Investments | 1.58 | 1.58 | 1.84 | -1.32 | -4.37 | 4.44 |
Gain (Loss) on Sale of Assets | 0.34 | 0.34 | -0.06 | 4.32 | 0.01 | 0.17 |
Asset Writedown | -0.56 | -0.56 | -8.55 | - | - | - |
Other Unusual Items | - | - | - | 0.07 | - | 0.25 |
Pretax Income | -3.6 | -7.45 | -20.76 | -13.49 | -11.76 | -1.88 |
Income Tax Expense | 0.03 | 0.03 | 0.01 | -0.4 | 0.11 | -0.28 |
Earnings From Continuing Operations | -3.63 | -7.48 | -20.77 | -13.09 | -11.87 | -1.6 |
Minority Interest in Earnings | 1.21 | 1.3 | 0.36 | 0.54 | 0.25 | - |
Net Income | -2.42 | -6.18 | -20.4 | -12.55 | -11.62 | -1.6 |
Net Income to Common | -2.42 | -6.18 | -20.4 | -12.55 | -11.62 | -1.6 |
Shares Outstanding (Basic) | 677 | 634 | 634 | 634 | 282 | 86 |
Shares Outstanding (Diluted) | 677 | 634 | 634 | 634 | 282 | 86 |
Shares Change (YoY) | 6.78% | - | - | 124.72% | 226.08% | 8.08% |
EPS (Basic) | -0.00 | -0.01 | -0.03 | -0.02 | -0.04 | -0.02 |
EPS (Diluted) | -0.00 | -0.01 | -0.03 | -0.02 | -0.04 | -0.02 |
Free Cash Flow | -12.07 | -9.49 | -8.68 | -12.27 | -4.89 | -4.09 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.05 |
Gross Margin | 11.96% | 9.00% | 6.54% | 9.85% | 11.68% | 12.72% |
Operating Margin | -5.43% | -10.45% | -10.84% | -12.32% | -8.74% | -9.07% |
Profit Margin | -2.30% | -7.23% | -17.54% | -9.32% | -13.06% | -2.32% |
Free Cash Flow Margin | -11.48% | -11.11% | -7.46% | -9.12% | -5.49% | -5.92% |
EBITDA | -5.67 | -8.84 | -10.92 | -14.24 | -3.9 | -3.62 |
EBITDA Margin | -5.40% | -10.34% | -9.38% | -10.58% | -4.38% | -5.25% |
D&A For EBITDA | 0.03 | 0.09 | 1.7 | 2.34 | 3.88 | 2.64 |
EBIT | -5.71 | -8.93 | -12.61 | -16.58 | -7.78 | -6.26 |
EBIT Margin | -5.43% | -10.45% | -10.84% | -12.32% | -8.74% | -9.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.