ZACD Group Ltd. (HKG:8313)

ZACD Group Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	2.7	4.96	9.91	3.98	5.6
Other Revenue	0.24	0.99	0.73	0.92	0.24
Revenue	2.94	5.96	10.64	4.9	5.84
Revenue Growth (YoY)	-50.63%	-44.01%	117.08%	-16.01%	9.06%
Cost of Revenue	7.12	3.86	5.28	3.94	-3.24
Gross Profit	-4.18	2.09	5.36	0.96	9.07
Selling, General & Admin	0.02	0.09	0.11	0.33	0.33
Other Operating Expenses	1.23	1.32	1.41	1.52	1.43
Operating Expenses	1.74	1.75	1.93	2.22	2.14
Operating Income	-5.91	0.35	3.43	-1.27	6.94
Interest Expense	-0.86	-0.58	-0.62	-0.09	-0.09
Currency Exchange Gain (Loss)	0.25	-	0	-0	-0.01
Other Non Operating Income (Expenses)	-0.15	-0.87	-0.45	-1.1	0.38
EBT Excluding Unusual Items	-6.67	-1.1	2.36	-2.46	7.21
Gain (Loss) on Sale of Assets	0.01	-	0.03	0.01	-
Other Unusual Items	0.01	0.01	0.02	0.02	0.3
Pretax Income	-6.66	-1.09	2.41	-2.42	7.52
Income Tax Expense	-1.08	0.12	0.68	0.28	0.05
Net Income	-5.57	-1.2	1.74	-2.71	7.46
Net Income to Common	-5.57	-1.2	1.74	-2.71	7.46
Shares Outstanding (Basic)	2,000	2,000	2,000	2,000	2,000
Shares Outstanding (Diluted)	2,000	2,000	2,000	2,000	2,000
EPS (Basic)	-0.00	-0.00	0.00	-0.00	0.00
EPS (Diluted)	-0.00	-0.00	0.00	-0.00	0.00
Free Cash Flow	-1.43	-1.73	3.68	-1.86	1.64
Free Cash Flow Per Share	-0.00	-0.00	0.00	-0.00	0.00
Gross Margin	-141.99%	35.15%	50.38%	19.53%	155.49%
Operating Margin	-201.09%	5.79%	32.21%	-25.85%	118.87%
Profit Margin	-189.49%	-20.21%	16.33%	-55.23%	127.87%
Free Cash Flow Margin	-48.62%	-29.01%	34.60%	-37.99%	28.18%
EBITDA	-5.87	0.44	3.53	-1.16	7.04
EBITDA Margin	-199.49%	7.44%	33.14%	-23.75%	120.60%
D&A For EBITDA	0.05	0.1	0.1	0.1	0.1
EBIT	-5.91	0.35	3.43	-1.27	6.94
EBIT Margin	-201.09%	5.79%	32.21%	-25.85%	118.87%
Effective Tax Rate	-	-	28.04%	-	0.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.